Overview

Netia
HAndlowy
Eurocash
Doradcy24
wig
Arkusz1
T-t
K
St
r
sigma

Sheet 1: Netia

LP.	Data	Kurs otwarcia	Kurs maksymalny	Kurs minimalny	Kurs zamkniecia	Zmiana	Rit
1	8/3/2009	4.19	4.19	4.1	4.18	1.95		0.03%
2	8/4/2009	4.2	4.2	4.15	4.18	0	0.00%	0.0169311	odchylenie
3	8/5/2009	4.15	4.18	4.12	4.13	-1.2	-1.20%	0.0006670	średnia Ri z kreska
4	8/6/2009	4.16	4.17	4.05	4.16	0.73	0.73%
5	8/7/2009	4.16	4.16	4.02	4.02	-3.37	-3.37%
6	8/10/2009	4.06	4.08	3.7	3.9	-2.99	-2.99%
7	8/11/2009	3.93	3.95	3.85	3.89	-0.26	-0.26%
8	8/12/2009	3.89	3.89	3.85	3.87	-0.51	-0.51%
9	8/13/2009	3.89	3.95	3.84	3.87	0	0.00%
10	8/14/2009	3.92	4	3.86	3.9	0.78	0.78%
11	8/17/2009	3.92	3.92	3.84	3.88	-0.51	-0.51%
12	8/18/2009	3.81	3.85	3.7	3.85	-0.77	-0.77%
13	8/19/2009	3.88	3.9	3.82	3.9	1.3	1.30%
14	8/20/2009	3.9	4.04	3.88	4.04	3.59	3.59%
15	8/21/2009	3.97	4.14	3.97	4.1	1.49	1.49%
16	8/24/2009	4.1	4.1	3.96	4.01	-2.2	-2.20%
17	8/25/2009	4.04	4.04	3.95	3.95	-1.5	-1.50%
18	8/26/2009	4	4.02	3.92	3.97	0.51	0.51%
19	8/27/2009	4	4.01	3.97	4	0.76	0.76%
20	8/28/2009	4	4.03	3.98	4	0	0.00%
21	8/31/2009	4.03	4.03	3.92	4	0	0.00%
22	9/1/2009	3.99	3.99	3.92	3.98	-0.5	-0.50%
23	9/2/2009	3.92	3.94	3.73	3.92	-1.51	-1.51%
24	9/3/2009	3.83	3.95	3.83	3.95	0.77	0.77%
25	9/4/2009	3.98	3.98	3.92	3.96	0.25	0.25%
26	9/7/2009	3.87	4.02	3.87	4	1.01	1.01%
27	9/8/2009	4	4.1	3.96	4.1	2.5	2.50%
28	9/9/2009	4.09	4.09	4.02	4.06	-0.98	-0.98%
29	9/10/2009	4.09	4.09	3.97	4.02	-0.99	-0.99%
30	9/11/2009	4	4.06	4	4.06	1	1.00%
31	9/14/2009	4.06	4.06	3.93	4	-1.48	-1.48%
32	9/15/2009	4	4	3.86	3.97	-0.75	-0.75%
33	9/16/2009	3.96	4.03	3.93	4	0.76	0.76%
34	9/17/2009	4.01	4.01	3.9	4	0	0.00%
35	9/18/2009	4	4.16	4	4.16	4	4.00%
36	9/21/2009	4.11	4.11	4.04	4.05	-2.64	-2.64%
37	9/22/2009	4.03	4.18	4.03	4.18	3.21	3.21%
38	9/23/2009	4.11	4.18	4.11	4.18	0	0.00%
39	9/24/2009	4.18	4.19	4.14	4.14	-0.96	-0.96%
40	9/25/2009	4.15	4.15	4.09	4.13	-0.24	-0.24%
41	9/28/2009	4.1	4.13	3.9	4.1	-0.73	-0.73%
42	9/29/2009	4.12	4.12	3.98	3.98	-2.93	-2.93%
43	9/30/2009	4	4.01	3.82	4.01	0.75	0.75%
44	10/1/2009	4.04	4.04	3.92	4	-0.25	-0.25%
45	10/2/2009	3.94	3.95	3.85	3.89	-2.75	-2.75%
46	10/5/2009	3.89	4	3.87	4	2.83	2.83%
47	10/6/2009	4	4.05	3.97	4	0	0.00%
48	10/7/2009	4	4.1	4	4	0	0.00%
49	10/8/2009	4.05	4.13	4.04	4.13	3.25	3.25%
50	10/9/2009	4.14	4.16	4.11	4.15	0.48	0.48%
51	10/12/2009	4.15	4.15	4.06	4.12	-0.72	-0.72%
52	10/13/2009	4.12	4.12	4.06	4.1	-0.49	-0.49%
53	10/14/2009	4.11	4.15	4.1	4.15	1.22	1.22%
54	10/15/2009	4.15	4.15	4.06	4.14	-0.24	-0.24%
55	10/16/2009	4.13	4.15	4.1	4.15	0.24	0.24%
56	10/19/2009	4.15	4.15	4.06	4.11	-0.96	-0.96%
57	10/20/2009	4.12	4.14	4.1	4.14	0.73	0.73%
58	10/21/2009	4.13	4.13	4.1	4.13	-0.24	-0.24%
59	10/22/2009	4.13	4.3	4.13	4.18	1.21	1.21%
60	10/23/2009	4.54	4.54	4.26	4.34	3.83	3.83%
61	10/26/2009	4.32	4.34	4.25	4.3	-0.92	-0.92%
62	10/27/2009	4.3	4.33	4.24	4.3	0	0.00%
63	10/28/2009	4.24	4.33	4.2	4.2	-2.33	-2.33%
64	10/29/2009	4.18	4.23	4.07	4.18	-0.48	-0.48%
65	10/30/2009	4.24	4.26	4.2	4.24	1.44	1.44%
66	11/2/2009	4.25	4.26	4.1	4.12	-2.83	-2.83%
67	11/3/2009	4.18	4.18	4.09	4.1	-0.49	-0.49%
68	11/4/2009	4.1	4.33	4.09	4.33	5.61	5.61%
69	11/5/2009	4.38	4.42	4.33	4.36	0.69	0.69%
70	11/6/2009	4.39	4.42	4.32	4.42	1.38	1.38%
71	11/9/2009	4.42	4.42	4.38	4.39	-0.68	-0.68%
72	11/10/2009	4.39	4.39	4.25	4.28	-2.51	-2.51%
73	11/12/2009	4.3	4.34	4.28	4.32	0.93	0.93%
74	11/13/2009	4.32	4.35	4.25	4.3	-0.46	-0.46%
75	11/16/2009	4.28	4.34	4.28	4.34	0.93	0.93%
76	11/17/2009	4.39	4.42	4.35	4.4	1.38	1.38%
77	11/18/2009	4.4	4.42	4.35	4.35	-1.14	-1.14%

Sheet 2: HAndlowy

LP.	Data	Kurs otwarcia	Kurs maksymalny	Kurs minimalny	Kurs zamkniecia	Zmiana	Rit
1	8/3/2009	58.2	59.5	58.05	59.3	0.59
2	8/4/2009	59.6	59.6	57	57	-3.88	-3.88%	1.89%	odchylenie
3	8/5/2009	56.85	59.6	56.5	56.85	-0.26	-0.26%	0.22%	średnia
4	8/6/2009	57.95	60	57.2	58.5	2.9	2.90%
5	8/7/2009	58.5	59	56.85	58	-0.85	-0.85%
6	8/10/2009	59	59.7	59	59.7	2.93	2.93%
7	8/11/2009	61	62.95	61	62.35	4.44	4.44%
8	8/12/2009	62	62.9	58.1	62.9	0.88	0.88%
9	8/13/2009	63.1	63.95	63	63	0.16	0.16%
10	8/14/2009	63	63.7	62	62.6	-0.63	-0.63%
11	8/17/2009	62.45	62.45	59	62.45	-0.24	-0.24%
12	8/18/2009	62.5	62.9	61	61.15	-2.08	-2.08%
13	8/19/2009	61.3	62.6	61	62	1.39	1.39%
14	8/20/2009	62.5	63.4	62	62	0	0.00%
15	8/21/2009	62.1	64.3	62.05	64.3	3.71	3.71%
16	8/24/2009	64	64.1	62.8	64	-0.47	-0.47%
17	8/25/2009	64	65	61.45	65	1.56	1.56%
18	8/26/2009	65.45	65.45	62.7	64.15	-1.31	-1.31%
19	8/27/2009	64	65	62.4	62.95	-1.87	-1.87%
20	8/28/2009	64	64.25	63.6	63.95	1.59	1.59%
21	8/31/2009	63.5	64.4	63.5	63.5	-0.7	-0.70%
22	9/1/2009	63.15	63.15	61.5	62	-2.36	-2.36%
23	9/2/2009	62	62	57.5	60	-3.23	-3.23%
24	9/3/2009	60	60.9	58.8	60.3	0.5	0.50%
25	9/4/2009	60	61	59.1	60.5	0.33	0.33%
26	9/7/2009	61.8	64	60.3	64	5.79	5.79%
27	9/8/2009	64	64.2	63.6	64	0	0.00%
28	9/9/2009	63.5	63.9	63.5	63.5	-0.78	-0.78%
29	9/10/2009	63.95	63.95	60.8	63	-0.79	-0.79%
30	9/11/2009	63	64	62.05	64	1.59	1.59%
31	9/14/2009	64.45	64.45	62.2	63.3	-1.09	-1.09%
32	9/15/2009	63.3	63.3	60.55	61.8	-2.37	-2.37%
33	9/16/2009	61.5	62.1	61.5	61.9	0.16	0.16%
34	9/17/2009	63.65	63.65	60	62	0.16	0.16%
35	9/18/2009	61.9	62	60.15	62	0	0.00%
36	9/21/2009	61	62.55	61	62	0	0.00%
37	9/22/2009	60.55	63.5	60.55	63.4	2.26	2.26%
38	9/23/2009	63.5	63.9	63.05	63.5	0.16	0.16%
39	9/24/2009	63.35	64.5	63	64	0.79	0.79%
40	9/25/2009	64.3	64.3	62.85	63.2	-1.25	-1.25%
41	9/28/2009	63	64	63	64	1.27	1.27%
42	9/29/2009	65.2	65.2	63.05	64	0	0.00%
43	9/30/2009	63.2	64.5	63.15	63.4	-0.94	-0.94%
44	10/1/2009	63.5	66	63.5	64.9	2.37	2.37%
45	10/2/2009	64	64.5	62.2	63	-2.93	-2.93%
46	10/5/2009	62.15	62.5	61.1	62	-1.59	-1.59%
47	10/6/2009	62.7	62.7	61.2	62	0	0.00%
48	10/7/2009	62.15	62.7	61.25	61.8	-0.32	-0.32%
49	10/8/2009	61.55	62.5	61.3	62.5	1.13	1.13%
50	10/9/2009	62	62	61.35	61.7	-1.28	-1.28%
51	10/12/2009	62.4	62.6	61.5	62.6	1.46	1.46%
52	10/13/2009	62	62.6	61.35	61.65	-1.52	-1.52%
53	10/14/2009	61.65	64	61.3	63.5	3	3.00%
54	10/15/2009	64	64	62.15	63.3	-0.31	-0.31%
55	10/16/2009	64	64.85	63.5	64	1.11	1.11%
56	10/19/2009	64.5	65	63.55	64.5	0.78	0.78%
57	10/20/2009	64.5	65	64.5	65	0.78	0.78%
58	10/21/2009	65	65	64.35	64.8	-0.31	-0.31%
59	10/22/2009	64.75	64.8	63.35	64.8	0	0.00%
60	10/23/2009	65	65.7	64.5	65	0.31	0.31%
61	10/26/2009	65	65	63.5	63.6	-2.15	-2.15%
62	10/27/2009	64	64	62.8	63.15	-0.71	-0.71%
63	10/28/2009	63	63.9	62.9	62.9	-0.4	-0.40%
64	10/29/2009	63	63.95	61.4	63.5	0.95	0.95%
65	10/30/2009	63.7	64	62.9	64	0.79	0.79%
66	11/2/2009	65	65	63	63	-1.56	-1.56%
67	11/3/2009	63	63.1	60.5	61.3	-2.7	-2.70%
68	11/4/2009	63.6	66	63.6	64.6	5.38	5.38%
69	11/5/2009	64.6	64.6	63.85	63.9	-1.08	-1.08%
70	11/6/2009	64.4	65.55	64.2	65.1	1.88	1.88%
71	11/9/2009	65.15	68.5	65.15	68.5	5.22	5.22%
72	11/10/2009	69.15	69.15	68	68.45	-0.07	-0.07%
73	11/12/2009	68.45	68.45	66.5	67.25	-1.75	-1.75%
74	11/13/2009	67	68.8	66.75	68.15	1.34	1.34%
75	11/16/2009	69.3	69.45	68.3	68.5	0.51	0.51%
76	11/17/2009	69.6	69.85	68.6	69.5	1.46	1.46%
77	11/18/2009	68.45	69.3	68.3	69	-0.72	-0.72%

Sheet 3: Eurocash

LP.	Data	Kurs otwarcia	Kurs maksymalny	Kurs minimalny	Kurs zamkniecia	Zmiana	Rit
1	8/3/2009	11.84	13	11.84	13	5.69
2	8/4/2009	12.75	12.99	12.55	12.9	-0.77	-0.77%	2.10%	odchylenie
3	8/5/2009	12.02	12.8	12.02	12.6	-2.33	-2.33%	0.15%	średnia
4	8/6/2009	12.99	12.99	12.5	12.51	-0.71	-0.71%
5	8/7/2009	12.1	12.95	12	12.95	3.52	3.52%
6	8/10/2009	12.95	13.2	12.85	12.9	-0.39	-0.39%
7	8/11/2009	13.4	13.8	13.06	13.2	2.33	2.33%
8	8/12/2009	13.2	13.2	12.95	13	-1.52	-1.52%
9	8/13/2009	13	13.55	13	13.48	3.69	3.69%
10	8/14/2009	13.45	13.45	13	13.45	-0.22	-0.22%
11	8/17/2009	13.45	13.5	13.2	13.5	0.37	0.37%
12	8/18/2009	13.5	13.5	13.25	13.25	-1.85	-1.85%
13	8/19/2009	13.48	13.6	13.1	13.55	2.26	2.26%
14	8/20/2009	13.79	14.74	13.79	14.5	7.01	7.01%
15	8/21/2009	14.5	14.5	14.2	14.49	-0.07	-0.07%
16	8/24/2009	14.5	14.5	13.91	13.91	-4	-4.00%
17	8/25/2009	14.1	14.1	13.67	13.67	-1.73	-1.73%
18	8/26/2009	13.6	13.67	13.2	13.5	-1.24	-1.24%
19	8/27/2009	13.5	13.66	13.5	13.5	0	0.00%
20	8/28/2009	13.5	14	13.5	13.52	0.15	0.15%
21	8/31/2009	14	14.49	13.52	14.49	7.17	7.17%
22	9/1/2009	14.02	14.06	13.36	13.86	-4.35	-4.35%
23	9/2/2009	13.86	13.86	13	13.4	-3.32	-3.32%
24	9/3/2009	13.21	14	13.21	13.5	0.75	0.75%
25	9/4/2009	13.88	14	13.25	13.25	-1.85	-1.85%
26	9/7/2009	13.36	13.49	13.19	13.2	-0.38	-0.38%
27	9/8/2009	13.5	13.5	13.22	13.5	2.27	2.27%
28	9/9/2009	13.5	13.5	13.34	13.5	0	0.00%
29	9/10/2009	13.35	13.5	13.35	13.5	0	0.00%
30	9/11/2009	13.52	14	13.35	13.35	-1.11	-1.11%
31	9/14/2009	12.8	13.98	12.8	13.98	4.72	4.72%
32	9/15/2009	14.06	14.2	14	14	0.14	0.14%
33	9/16/2009	13.8	14.1	13.8	14.08	0.57	0.57%
34	9/17/2009	14.1	14.1	14	14.1	0.14	0.14%
35	9/18/2009	14.09	14.09	14	14	-0.71	-0.71%
36	9/21/2009	14.1	14.15	13.78	14.1	0.71	0.71%
37	9/22/2009	14.22	14.25	14.01	14.19	0.64	0.64%
38	9/23/2009	14.2	14.49	14.2	14.49	2.11	2.11%
39	9/24/2009	14.49	14.5	14.48	14.48	-0.07	-0.07%
40	9/25/2009	14.48	14.48	14.15	14.45	-0.21	-0.21%
41	9/28/2009	14.48	14.48	14	14	-3.11	-3.11%
42	9/29/2009	14.4	14.47	14	14	0	0.00%
43	9/30/2009	14.3	14.3	14	14	0	0.00%
44	10/1/2009	14.2	14.2	14	14.15	1.07	1.07%
45	10/2/2009	14.25	14.28	14.15	14.28	0.92	0.92%
46	10/5/2009	14.28	14.48	14	14.48	1.4	1.40%
47	10/6/2009	14.48	15.3	14.48	14.95	3.25	3.25%
48	10/7/2009	15.25	15.25	15	15	0.33	0.33%
49	10/8/2009	15	15.15	14.73	15	0	0.00%
50	10/9/2009	15.2	15.79	15.2	15.5	3.33	3.33%
51	10/12/2009	15.8	15.8	15.5	15.5	0	0.00%
52	10/13/2009	15.6	15.6	15	15.3	-1.29	-1.29%
53	10/14/2009	15.4	15.4	15.1	15.3	0	0.00%
54	10/15/2009	15.29	15.4	15.2	15.4	0.65	0.65%
55	10/16/2009	15.4	15.4	15	15	-2.6	-2.60%
56	10/19/2009	15.29	15.29	14.6	15	0	0.00%
57	10/20/2009	15.01	15.19	15	15.1	0.67	0.67%
58	10/21/2009	15.2	15.2	14.81	15	-0.66	-0.66%
59	10/22/2009	14.86	14.87	14.7	14.87	-0.87	-0.87%
60	10/23/2009	14.35	14.7	14.35	14.7	-1.14	-1.14%
61	10/26/2009	14.7	14.8	14.52	14.56	-0.95	-0.95%
62	10/27/2009	14.5	14.7	13.99	14	-3.85	-3.85%
63	10/28/2009	13.59	14.1	13.5	13.8	-1.43	-1.43%
64	10/29/2009	13.82	14.1	13.65	14.1	2.17	2.17%
65	10/30/2009	14.3	14.3	14.16	14.2	0.71	0.71%
66	11/2/2009	14.3	14.74	14	14.6	2.82	2.82%
67	11/3/2009	14.7	14.7	14.25	14.32	-1.92	-1.92%
68	11/4/2009	14.69	14.69	14.32	14.32	0	0.00%
69	11/5/2009	14.33	14.7	14.33	14.34	0.14	0.14%
70	11/6/2009	14.49	14.49	14.24	14.3	-0.28	-0.28%
71	11/9/2009	14.4	14.45	14.3	14.45	1.05	1.05%
72	11/10/2009	14.5	14.5	14.2	14.2	-1.73	-1.73%
73	11/12/2009	14.45	14.59	14.3	14.57	2.61	2.61%
74	11/13/2009	14.59	14.7	14.5	14.5	-0.48	-0.48%
75	11/16/2009	14.55	14.7	14.55	14.61	0.76	0.76%
76	11/17/2009	14.7	14.7	14.48	14.5	-0.75	-0.75%
77	11/18/2009	14.6	14.6	14.21	14.3	-1.38	-1.38%

Sheet 4: Doradcy24

LP.	Data	Kurs otwarcia	Kurs maksymalny	Kurs minimalny	Kurs zamkniecia	Zmiana	Rit
1	8/3/2009	0.05	0.05	0.04	0.05	-16.67
2	8/4/2009	0.05	0.05	0.04	0.05	0	0.00%	9.57%	odchylenie
3	8/5/2009	0.05	0.05	0.05	0.05	0	0.00%	-0.67%	średnia
4	8/6/2009	0.04	0.05	0.04	0.05	0	0.00%
5	8/7/2009	0.05	0.05	0.04	0.05	0	0.00%
6	8/10/2009	0.05	0.06	0.04	0.05	0	0.00%
7	8/11/2009	0.05	0.07	0.05	0.07	40	-40.00%
8	8/12/2009	0.07	0.08	0.06	0.06	-14.29	14.29%
9	8/13/2009	0.06	0.07	0.05	0.06	0	0.00%
10	8/14/2009	0.06	0.06	0.05	0.06	0	0.00%
11	8/17/2009	0.06	0.07	0.06	0.07	16.67	-16.67%
12	8/18/2009	0.07	0.07	0.06	0.06	-14.29	14.29%
13	8/19/2009	0.06	0.08	0.06	0.07	16.67	-16.67%
14	8/20/2009	0.07	0.09	0.07	0.09	28.57	-28.57%
15	8/21/2009	0.09	0.09	0.08	0.09	0	0.00%
16	8/24/2009	0.08	0.09	0.08	0.09	0	0.00%
17	8/25/2009	0.09	0.09	0.07	0.08	-11.11	11.11%
18	8/26/2009	0.08	0.08	0.07	0.08	0	0.00%
19	8/27/2009	0.08	0.09	0.07	0.08	0	0.00%
20	8/28/2009	0.08	0.09	0.08	0.08	0	0.00%
21	8/31/2009	0.08	0.09	0.07	0.08	0	0.00%
22	9/1/2009	0.08	0.08	0.07	0.08	0	0.00%
23	9/2/2009	0.08	0.08	0.07	0.08	0	0.00%
24	9/3/2009	0.07	0.08	0.07	0.07	-12.5	12.50%
25	9/4/2009	0.07	0.07	0.06	0.07	0	0.00%
26	9/7/2009	0.07	0.07	0.06	0.07	0	0.00%
27	9/8/2009	0.07	0.07	0.07	0.07	0	0.00%
28	9/9/2009	0.07	0.07	0.07	0.07	0	0.00%
29	9/10/2009	0.06	0.07	0.06	0.07	0	0.00%
30	9/11/2009	0.07	0.07	0.06	0.07	0	0.00%
31	9/14/2009	0.06	0.07	0.06	0.07	0	0.00%
32	9/15/2009	0.07	0.08	0.07	0.07	0	0.00%
33	9/16/2009	0.07	0.08	0.07	0.08	14.29	-14.29%
34	9/17/2009	0.07	0.08	0.07	0.08	0	0.00%
35	9/18/2009	0.07	0.08	0.07	0.08	0	0.00%
36	9/21/2009	0.07	0.07	0.06	0.07	-12.5	12.50%
37	9/22/2009	0.07	0.08	0.06	0.08	14.29	-14.29%
38	9/23/2009	0.07	0.08	0.06	0.07	-12.5	12.50%
39	9/24/2009	0.07	0.07	0.06	0.07	0	0.00%
40	9/25/2009	0.07	0.07	0.06	0.07	0	0.00%
41	9/28/2009	0.06	0.07	0.06	0.07	0	0.00%
42	9/29/2009	0.06	0.07	0.06	0.07	0	0.00%
43	9/30/2009	0.07	0.07	0.06	0.07	0	0.00%
44	10/1/2009	0.07	0.07	0.06	0.07	0	0.00%
45	10/2/2009	0.06	0.07	0.06	0.07	0	0.00%
46	10/5/2009	0.07	0.07	0.06	0.07	0	0.00%
47	10/6/2009	0.06	0.07	0.06	0.07	0	0.00%
48	10/7/2009	0.06	0.07	0.06	0.06	-14.29	14.29%
49	10/8/2009	0.06	0.07	0.06	0.06	0	0.00%
50	10/9/2009	0.07	0.07	0.06	0.06	0	0.00%
51	10/12/2009	0.07	0.07	0.06	0.06	0	0.00%
52	10/13/2009	0.06	0.06	0.05	0.06	0	0.00%
53	10/14/2009	0.06	0.07	0.05	0.07	16.67	-16.67%
54	10/15/2009	0.07	0.07	0.06	0.06	-14.29	14.29%
55	10/16/2009	0.06	0.06	0.05	0.06	0	0.00%
56	10/19/2009	0.06	0.06	0.05	0.06	0	0.00%
57	10/20/2009	0.06	0.07	0.06	0.07	16.67	-16.67%
58	10/21/2009	0.07	0.07	0.06	0.07	0	0.00%
59	10/22/2009	0.07	0.07	0.06	0.07	0	0.00%
60	10/23/2009	0.07	0.07	0.06	0.07	0	0.00%
61	10/26/2009	0.06	0.07	0.06	0.06	-14.29	14.29%
62	10/27/2009	0.06	0.07	0.05	0.06	0	0.00%
63	10/28/2009	0.06	0.07	0.06	0.06	0	0.00%
64	10/29/2009	0.06	0.07	0.06	0.06	0	0.00%
65	10/30/2009	0.06	0.06	0.05	0.06	0	0.00%
66	11/2/2009	0.06	0.07	0.05	0.07	16.67	-16.67%
67	11/3/2009	0.07	0.07	0.06	0.07	0	0.00%
68	11/4/2009	0.06	0.07	0.06	0.07	0	0.00%
69	11/5/2009	0.07	0.07	0.06	0.07	0	0.00%
70	11/6/2009	0.06	0.08	0.06	0.07	0	0.00%
71	11/9/2009	0.07	0.07	0.06	0.07	0	0.00%
72	11/10/2009	0.06	0.07	0.06	0.06	-14.29	14.29%
73	11/12/2009	0.06	0.07	0.06	0.07	16.67	-16.67%
74	11/13/2009	0.07	0.07	0.06	0.07	0	0.00%
75	11/16/2009	0.07	0.07	0.06	0.06	-14.29	14.29%
76	11/17/2009	0.06	0.07	0.06	0.07	16.67	-16.67%
77	11/18/2009	0.07	0.07	0.06	0.06	-14.29	14.29%

Sheet 5: wig

Data	Kurs otwarcia	Kurs zamkniecia	Zmiana	Rmt dla wigu	Rit Netia	Rit-Ri z kreska	Rmt-Rm z kreska	Mnozenie	(Rmt-Rm z kreska)^2	Rm teoretyczne	Ri (wykres)	Rit Eurocash	Rit-Ri z kreska	Mnożenie	Ri(wykres)
8/3/2009	35359.09	35685.61	1.2							0.0100000
8/4/2009	35512.55	35363.92	-0.9	-0.00901	0.00000	-0.0006670	-0.0106439	0.0000071	0.0001133	-0.2000000	-0.0755890	-0.0076923	-0.0091640	0.0000975	-0.0662455	0.001629328	Rm kreska
8/5/2009	35265.18	34676.38	-1.94	-0.01944	-0.01196	-0.0126287	-0.0210712	0.0002661	0.0004440	-0.1900000	-0.0718070	-0.0232558	-0.0247275	0.0005210	-0.0628870
8/6/2009	35090.41	34979.36	0.87	0.00874	0.00726	0.0065969	0.0071080	0.0000469	0.0000505	-0.1800000	-0.0680250	-0.0071429	-0.0086146	-0.0000612	-0.0595285	0.000667020	Ri z kreska Netia
8/7/2009	34885.5	35422.92	1.27	0.01268	-0.03365	-0.0343209	0.0110513	-0.0003793	0.0001221	-0.1700000	-0.0642430	0.0351719	0.0337001	0.0003724	-0.0561700	0.00147171562838	Ri z kreska Eurocash
8/10/2009	35674.03	35821.48	1.13	0.01125	-0.02985	-0.0305178	0.0096221	-0.0002936	0.0000926	-0.1600000	-0.0604610	-0.0038610	-0.0053327	-0.0000513	-0.0528115
8/11/2009	35942.49	35288.74	-1.49	-0.01487	-0.00256	-0.0032311	-0.0165014	0.0000533	0.0002723	-0.1500000	-0.0566790	0.0232558	0.0217841	-0.0003595	-0.0494530	0.378198969610704	Beta Netii
8/12/2009	35003.97	35224.78	-0.18	-0.00181	-0.00514	-0.0058084	-0.0034418	0.0000200	0.0000118	-0.1400000	-0.0528970	-0.0151515	-0.0166232	0.0000572	-0.0460945	0.335849793934364	Beta Eurocash
8/13/2009	35828.48	35998.12	2.2	0.02195	0.00000	-0.0006670	0.0203251	-0.0000136	0.0004131	-0.1300000	-0.0491151	0.0369231	0.0354514	0.0007206	-0.0427360	5.08101208317E-05	Alfa Netii
8/14/2009	36271.72	35811.31	-0.52	-0.00519	0.00775	0.0070849	-0.0068188	-0.0000483	0.0000465	-0.1200000	-0.0453331	-0.0022255	-0.0036972	0.0000252	-0.0393775	0.000924506133587	Alfa Eurocash
8/17/2009	35268.23	34945.56	-2.42	-0.02418	-0.00513	-0.0057952	-0.0258047	0.0001495	0.0006659	-0.1100000	-0.0415511	0.0037175	0.0022458	-0.0000580	-0.0360190
8/18/2009	35194.28	35238.15	0.84	0.00837	-0.00773	-0.0083990	0.0067434	-0.0000566	0.0000455	-0.1000000	-0.0377691	-0.0185185	-0.0199902	-0.0001348	-0.0326605
8/19/2009	35095.95	35599.92	1.03	0.01027	0.01299	0.0123200	0.0086371	0.0001064	0.0000746	-0.0900000	-0.0339871	0.0226415	0.0211698	0.0001828	-0.0293020
8/20/2009	36118.13	36628.17	2.89	0.02888	0.03590	0.0352304	0.0272542	0.0009602	0.0007428	-0.0800000	-0.0302051	0.0701107	0.0686390	0.0018707	-0.0259435
8/21/2009	36607.83	37915.39	3.51	0.03514	0.01485	0.0141845	0.0335136	0.0004754	0.0011232	-0.0700000	-0.0264231	-0.0006897	-0.0021614	-0.0000724	-0.0225850
8/24/2009	38271.67	38744.26	2.19	0.02186	-0.02195	-0.0226182	0.0202317	-0.0004576	0.0004093	-0.0600000	-0.0226411	-0.0400276	-0.0414993	-0.0008396	-0.0192265
8/25/2009	38422.81	39185.36	1.14	0.01138	-0.01496	-0.0156296	0.0097556	-0.0001525	0.0000952	-0.0500000	-0.0188591	-0.0172538	-0.0187255	-0.0001827	-0.0158680
8/26/2009	38855.09	38215.94	-2.47	-0.02474	0.00506	0.0043963	-0.0263687	-0.0001159	0.0006953	-0.0400000	-0.0150771	-0.0124360	-0.0139077	0.0003667	-0.0125095
8/27/2009	38341.8	37837.39	-0.99	-0.00991	0.00756	0.0068897	-0.0115349	-0.0000795	0.0001331	-0.0300000	-0.0112952	0.0000000	-0.0014717	0.0000170	-0.0091510
8/28/2009	38450.66	38232.13	1.04	0.01043	0.00000	-0.0006670	0.0088032	-0.0000059	0.0000775	-0.0200000	-0.0075132	0.0014815	0.0000098	0.0000001	-0.0057925
8/31/2009	38068.93	37954.76	-0.73	-0.00725	0.00000	-0.0006670	-0.0088842	0.0000059	0.0000789	-0.0100000	-0.0037312	0.0717456	0.0702738	-0.0006243	-0.0024340
9/1/2009	38178.77	37372.21	-1.53	-0.01535	-0.00500	-0.0056670	-0.0169779	0.0000962	0.0002882	0.0000000	0.0000508	-0.0434783	-0.0449500	0.0007632	0.0009245
9/2/2009	36721.75	35784.36	-4.25	-0.04249	-0.01508	-0.0157424	-0.0441168	0.0006945	0.0019463	0.0100000	0.0038328	-0.0331890	-0.0346607	0.0015291	0.0042830
9/3/2009	36010.17	36009.43	0.63	0.00629	0.00765	0.0069860	0.0046603	0.0000326	0.0000217	0.0200000	0.0076148	0.0074627	0.0059910	0.0000279	0.0076415
9/4/2009	36339.78	36191.65	0.51	0.00506	0.00253	0.0018646	0.0034310	0.0000064	0.0000118	0.0300000	0.0113968	-0.0185185	-0.0199902	-0.0000686	0.0110000
9/7/2009	36785.86	37332.22	3.15	0.03151	0.01010	0.0094340	0.0298854	0.0002819	0.0008931	0.0400000	0.0151788	-0.0037736	-0.0052453	-0.0001568	0.0143585
9/8/2009	37704.19	37261.23	-0.19	-0.00190	0.02500	0.0243330	-0.0035309	-0.0000859	0.0000125	0.0500000	0.0189608	0.0227273	0.0212556	-0.0000751	0.0177170
9/9/2009	37232.15	37534.52	0.73	0.00733	-0.00976	-0.0104231	0.0057051	-0.0000595	0.0000325	0.0600000	0.0227427	0.0000000	-0.0014717	-0.0000084	0.0210755
9/10/2009	37952.08	37019.72	-1.37	-0.01372	-0.00985	-0.0105192	-0.0153447	0.0001614	0.0002355	0.0700000	0.0265247	0.0000000	-0.0014717	0.0000226	0.0244340
9/11/2009	37259.35	36649.26	-1	-0.01001	0.00995	0.0092832	-0.0116364	-0.0001080	0.0001354	0.0800000	0.0303067	-0.0111111	-0.0125828	0.0001464	0.0277925
9/14/2009	36239.98	35883.47	-2.09	-0.02090	-0.01478	-0.0154453	-0.0225244	0.0003479	0.0005073	0.0900000	0.0340887	0.0471910	0.0457193	-0.0010298	0.0311510
9/15/2009	36165.08	35989.98	0.3	0.00297	-0.00750	-0.0081670	0.0013389	-0.0000109	0.0000018	0.1000000	0.0378707	0.0014306	-0.0000411	-0.0000001	0.0345095
9/16/2009	36363.1	36634.98	1.79	0.01792	0.00756	0.0068897	0.0162923	0.0001122	0.0002654	0.1100000	0.0416527	0.0057143	0.0042426	0.0000691	0.0378680
9/17/2009	37157.13	36923.88	0.79	0.00789	0.00000	-0.0006670	0.0062566	-0.0000042	0.0000391	0.1200000	0.0454347	0.0014205	-0.0000513	-0.0000003	0.0412265
9/18/2009	36710.99	36870.37	-0.14	-0.00145	0.04000	0.0393330	-0.0030785	-0.0001211	0.0000095	0.1300000	0.0492167	-0.0070922	-0.0085639	0.0000264	0.0445850
9/21/2009	36966.27	36680.84	-0.51	-0.00514	-0.02644	-0.0271093	-0.0067698	0.0001835	0.0000458	0.1400000	0.0529987	0.0071429	0.0056711	-0.0000384	0.0479435
9/22/2009	36930.47	38219.16	4.19	0.04194	0.03210	0.0314317	0.0403086	0.0012670	0.0016248	0.1500000	0.0567807	0.0063830	0.0049113	0.0001980	0.0513020
9/23/2009	38414.53	38512.64	0.77	0.00768	0.00000	-0.0006670	0.0060495	-0.0000040	0.0000366	0.1600000	0.0605626	0.0211416	0.0196699	0.0001190	0.0546605
9/24/2009	38274.19	38353.75	-0.41	-0.00413	-0.00957	-0.0102364	-0.0057550	0.0000589	0.0000331	0.1700000	0.0643446	-0.0006901	-0.0021618	0.0000124	0.0580190
9/25/2009	38341.87	38214.58	-0.36	-0.00363	-0.00242	-0.0030825	-0.0052579	0.0000162	0.0000276	0.1800000	0.0681266	-0.0020718	-0.0035435	0.0000186	0.0613775
9/28/2009	38246.64	38344.91	0.34	0.00341	-0.00726	-0.0079309	0.0017812	-0.0000141	0.0000032	0.1900000	0.0719086	-0.0311419	-0.0326136	-0.0000581	0.0647360
9/29/2009	38390.38	37744.12	-1.57	-0.01567	-0.02927	-0.0299353	-0.0172974	0.0005178	0.0002992	0.2000000	0.0756906	0.0000000	-0.0014717	0.0000255	0.0680945
9/30/2009	37905.1	37580.32	-0.43	-0.00434	0.00754	0.0068707	-0.0059691	-0.0000410	0.0000356	0.2100000	0.0794726	0.0000000	-0.0014717	0.0000088	0.0714530
10/1/2009	37758.82	38190.39	1.62	0.01623	-0.00249	-0.0031608	0.0146044	-0.0000462	0.0002133	0.2200000	0.0832546	0.0107143	0.0092426	0.0001350	0.0748115
10/2/2009	37451.51	37045.62	-3	-0.02998	-0.02750	-0.0281670	-0.0316047	0.0008902	0.0009989	0.2300000	0.0870366	0.0091873	0.0077156	-0.0002438	0.0781700
10/5/2009	37256.49	37153.1	0.29	0.00290	0.02828	0.0276106	0.0012720	0.0000351	0.0000016	0.2400000	0.0908186	0.0140056	0.0125339	0.0000159	0.0815285
10/6/2009	37597.28	38088.97	2.52	0.02519	0.00000	-0.0006670	0.0235602	-0.0000157	0.0005551	0.2500000	0.0946006	0.0324586	0.0309868	0.0007301	0.0848870
10/7/2009	38320.19	37644.68	-1.17	-0.01166	0.00000	-0.0006670	-0.0132939	0.0000089	0.0001767	0.2600000	0.0983825	0.0033445	0.0018728	-0.0000249	0.0882455
10/8/2009	38049.69	37938.39	0.78	0.00780	0.03250	0.0318330	0.0061728	0.0001965	0.0000381	0.2700000	0.1021645	0.0000000	-0.0014717	-0.0000091	0.0916040
10/9/2009	37965.51	38016.98	0.21	0.00207	0.00484	0.0041756	0.0004422	0.0000018	0.0000002	0.2800000	0.1059465	0.0333333	0.0318616	0.0000141	0.0949624
10/12/2009	38212.21	38260.03	0.64	0.00639	-0.00723	-0.0078959	0.0047639	-0.0000376	0.0000227	0.2900000	0.1097285	0.0000000	-0.0014717	-0.0000070	0.0983209
10/13/2009	38209.06	38038.72	-0.58	-0.00578	-0.00485	-0.0055214	-0.0074137	0.0000409	0.0000550	0.3000000	0.1135105	-0.0129032	-0.0143749	0.0001066	0.1016794
10/14/2009	38163.87	38974.8	2.46	0.02461	0.01220	0.0115281	0.0229793	0.0002649	0.0005280	0.3100000	0.1172925	0.0000000	-0.0014717	-0.0000338	0.1050379
10/15/2009	39223.81	38626.43	-0.89	-0.00894	-0.00241	-0.0030767	-0.0105677	0.0000325	0.0001117	0.3200000	0.1210745	0.0065359	0.0050642	-0.0000535	0.1083964
10/16/2009	38671.1	38470.3	-0.4	-0.00404	0.00242	0.0017484	-0.0056714	-0.0000099	0.0000322	0.3300000	0.1248565	-0.0259740	-0.0274457	0.0001557	0.1117549
10/19/2009	38673.7	39013.58	1.41	0.01412	-0.00964	-0.0103056	0.0124927	-0.0001287	0.0001561	0.3400000	0.1286385	0.0000000	-0.0014717	-0.0000184	0.1151134
10/20/2009	39398.62	39370.18	0.91	0.00914	0.00730	0.0066322	0.0075111	0.0000498	0.0000564	0.3500000	0.1324204	0.0066667	0.0051950	0.0000390	0.1184719
10/21/2009	39329.23	39650.14	0.71	0.00711	-0.00242	-0.0030825	0.0054816	-0.0000169	0.0000300	0.3600000	0.1362024	-0.0066225	-0.0080942	-0.0000444	0.1218304
10/22/2009	39435.54	39672.49	0.06	0.00056	0.01211	0.0114395	-0.0010656	-0.0000122	0.0000011	0.3700000	0.1399844	-0.0086667	-0.0101384	0.0000108	0.1251889
10/23/2009	40059.26	40262.94	1.49	0.01488	0.03828	0.0376105	0.0132538	0.0004985	0.0001757	0.3800000	0.1437664	-0.0114324	-0.0129041	-0.0001710	0.1285474
10/26/2009	40119.63	39881.63	-0.95	-0.00947	-0.00922	-0.0098836	-0.0110998	0.0001097	0.0001232	0.3900000	0.1475484	-0.0095238	-0.0109955	0.0001220	0.1319059
10/27/2009	39552.12	39146.97	-1.84	-0.01842	0.00000	-0.0006670	-0.0200503	0.0000134	0.0004020	0.4000000	0.1513304	-0.0384615	-0.0399333	0.0008007	0.1352644
10/28/2009	39047.21	38330.01	-2.09	-0.02087	-0.02326	-0.0239228	-0.0224984	0.0005382	0.0005062	0.4100000	0.1551124	-0.0142857	-0.0157574	0.0003545	0.1386229
10/29/2009	38127.75	38763.24	1.13	0.01130	-0.00476	-0.0054289	0.0096733	-0.0000525	0.0000936	0.4200000	0.1588944	0.0217391	0.0202674	0.0001961	0.1419814
10/30/2009	38729.45	38427.56	-0.87	-0.00866	0.01435	0.0136870	-0.0102891	-0.0001408	0.0001059	0.4300000	0.1626764	0.0070922	0.0056205	-0.0000578	0.1453399
11/2/2009	38027.82	38290.12	-0.36	-0.00358	-0.02830	-0.0289689	-0.0052059	0.0001508	0.0000271	0.4400000	0.1664584	0.0281690	0.0266973	-0.0001390	0.1486984
11/3/2009	38170.61	37391.24	-2.35	-0.02348	-0.00485	-0.0055214	-0.0251048	0.0001386	0.0006303	0.4500000	0.1702403	-0.0191781	-0.0206498	0.0005184	0.1520569
11/4/2009	37711.1	38148.5	2.03	0.02025	0.05610	0.0554305	0.0186230	0.0010323	0.0003468	0.4600000	0.1740223	0.0000000	-0.0014717	-0.0000274	0.1554154
11/5/2009	37875.73	38863.29	1.87	0.01874	0.00693	0.0062614	0.0171077	0.0001071	0.0002927	0.4700000	0.1778043	0.0013966	-0.0000751	-0.0000013	0.1587739
11/6/2009	38785.97	38524.56	-0.87	-0.00872	0.01376	0.0130944	-0.0103453	-0.0001355	0.0001070	0.4800000	0.1815863	-0.0027894	-0.0042611	0.0000441	0.1621324
11/9/2009	38935.61	39683.1	3.01	0.03007	-0.00679	-0.0074544	0.0284434	-0.0002120	0.0008090	0.4900000	0.1853683	0.0104895	0.0090178	0.0002565	0.1654909
11/10/2009	39671.84	39879.92	0.5	0.00496	-0.02506	-0.0257240	0.0033305	-0.0000857	0.0000111	0.5000000	0.1891503	-0.0173010	-0.0187728	-0.0000625	0.1688494
11/12/2009	39627.81	40229.36	0.88	0.00876	0.00935	0.0086788	0.0071330	0.0000619	0.0000509	0.5100000	0.1929323	0.0260563	0.0245846	0.0001754	0.1722079
11/13/2009	40028.27	39782.47	-1.11	-0.01111	-0.00463	-0.0052966	-0.0127379	0.0000675	0.0001623	0.5200000	0.1967143	-0.0048044	-0.0062761	0.0000799	0.1755664
11/16/2009	40395.05	40785.58	2.52	0.02521	0.00930	0.0086353	0.0235855	0.0002037	0.0005563	0.5300000	0.2004963	0.0075862	0.0061145	0.0001442	0.1789249
11/17/2009	40787.82	40723.06	-0.15	-0.00153	0.01382	0.0131579	-0.0031622	-0.0000416	0.0000100	0.5400000	0.2042783	-0.0075291	-0.0090008	0.0000285	0.1822834
11/18/2009	40837.24	39985.3	-1.81	-0.01812	-0.01136	-0.0120307	-0.0197458	0.0002376	0.0003899	0.5500000	0.2080602	-0.0137931	-0.0152648	0.0003014	0.1856419
								0.007560	0.019991					0.006714

Sheet 6: Arkusz1

											PAMIETAJ!!!!
Data	Kurs otwarcia	Kurs maksymalny	Kurs minimalny	Kurs zamkniecia	Zmiana	Rit	1	T	do 18-11-10		Zmien okres! I wtedy podaj w dniach/365
8/3/2009	11.84	13	11.84	13	5.69		4%	r
8/4/2009	12.75	12.99	12.55	12.9	-0.77	-0.77%	2.14%	odchylenie
8/5/2009	12.02	12.8	12.02	12.6	-2.33	-2.33%
8/6/2009	12.99	12.99	12.5	12.51	-0.71	-0.71%	14.3	St
8/7/2009	12.1	12.95	12	12.95	3.52	3.52%	16	K	ln(st/k)
8/10/2009	12.95	13.2	12.85	12.9	-0.39	-0.39%	1.769	d(+)	-0.11232918497392
8/11/2009	13.4	13.8	13.06	13.2	2.33	2.33%	-3.3925718085859	d(-)
8/12/2009	13.2	13.2	12.95	13	-1.52	-1.52%	0.961522576919845	dystr.(d+)	0.038477423080155	dystr.(-d(+))
8/13/2009	13	13.55	13	13.48	3.69	3.69%	0.000346198904403	dystr.(d-)	0.999653801095597	dystr.(-d(-))
8/14/2009	13.45	13.45	13	13.45	-0.22	-0.22%
8/17/2009	13.45	13.5	13.2	13.5	0.37	0.37%	13.7444508619346	Ct	Pt	14.8170818883718
8/18/2009	13.5	13.5	13.25	13.25	-1.85	-1.85%	0.960789439152323	exp(-r*(T-t))
8/19/2009	13.48	13.6	13.1	13.55	2.26	2.26%
8/20/2009	13.79	14.74	13.79	14.5	7.01	7.01%
8/21/2009	14.5	14.5	14.2	14.49	-0.07	-0.07%
8/24/2009	14.5	14.5	13.91	13.91	-4	-4.00%
8/25/2009	14.1	14.1	13.67	13.67	-1.73	-1.73%
8/26/2009	13.6	13.67	13.2	13.5	-1.24	-1.24%
8/27/2009	13.5	13.66	13.5	13.5	0	0.00%
8/28/2009	13.5	14	13.5	13.52	0.15	0.15%
8/31/2009	14	14.49	13.52	14.49	7.17	7.17%
9/1/2009	14.02	14.06	13.36	13.86	-4.35	-4.35%
9/2/2009	13.86	13.86	13	13.4	-3.32	-3.32%
9/3/2009	13.21	14	13.21	13.5	0.75	0.75%
9/4/2009	13.88	14	13.25	13.25	-1.85	-1.85%
9/7/2009	13.36	13.49	13.19	13.2	-0.38	-0.38%
9/8/2009	13.5	13.5	13.22	13.5	2.27	2.27%
9/9/2009	13.5	13.5	13.34	13.5	0	0.00%
9/10/2009	13.35	13.5	13.35	13.5	0	0.00%
9/11/2009	13.52	14	13.35	13.35	-1.11	-1.11%
9/14/2009	12.8	13.98	12.8	13.98	4.72	4.72%
9/15/2009	14.06	14.2	14	14	0.14	0.14%
9/16/2009	13.8	14.1	13.8	14.08	0.57	0.57%
9/17/2009	14.1	14.1	14	14.1	0.14	0.14%
9/18/2009	14.09	14.09	14	14	-0.71	-0.71%
9/21/2009	14.1	14.15	13.78	14.1	0.71	0.71%
9/22/2009	14.22	14.25	14.01	14.19	0.64	0.64%
9/23/2009	14.2	14.49	14.2	14.49	2.11	2.11%
9/24/2009	14.49	14.5	14.48	14.48	-0.07	-0.07%
9/25/2009	14.48	14.48	14.15	14.45	-0.21	-0.21%
9/28/2009	14.48	14.48	14	14	-3.11	-3.11%
9/29/2009	14.4	14.47	14	14	0	0.00%
9/30/2009	14.3	14.3	14	14	0	0.00%
10/1/2009	14.2	14.2	14	14.15	1.07	1.07%
10/2/2009	14.25	14.28	14.15	14.28	0.92	0.92%
10/5/2009	14.28	14.48	14	14.48	1.4	1.40%
10/6/2009	14.48	15.3	14.48	14.95	3.25	3.25%
10/7/2009	15.25	15.25	15	15	0.33	0.33%
10/8/2009	15	15.15	14.73	15	0	0.00%
10/9/2009	15.2	15.79	15.2	15.5	3.33	3.33%
10/12/2009	15.8	15.8	15.5	15.5	0	0.00%
10/13/2009	15.6	15.6	15	15.3	-1.29	-1.29%
10/14/2009	15.4	15.4	15.1	15.3	0	0.00%
10/15/2009	15.29	15.4	15.2	15.4	0.65	0.65%
10/16/2009	15.4	15.4	15	15	-2.6	-2.60%
10/19/2009	15.29	15.29	14.6	15	0	0.00%
10/20/2009	15.01	15.19	15	15.1	0.67	0.67%
10/21/2009	15.2	15.2	14.81	15	-0.66	-0.66%
10/22/2009	14.86	14.87	14.7	14.87	-0.87	-0.87%
10/23/2009	14.35	14.7	14.35	14.7	-1.14	-1.14%
10/26/2009	14.7	14.8	14.52	14.56	-0.95	-0.95%
10/27/2009	14.5	14.7	13.99	14	-3.85	-3.85%
10/28/2009	13.59	14.1	13.5	13.8	-1.43	-1.43%
10/29/2009	13.82	14.1	13.65	14.1	2.17	2.17%
10/30/2009	14.3	14.3	14.16	14.2	0.71	0.71%
11/2/2009	14.3	14.74	14	14.6	2.82	2.82%
11/3/2009	14.7	14.7	14.25	14.32	-1.92	-1.92%
11/4/2009	14.69	14.69	14.32	14.32	0	0.00%
11/5/2009	14.33	14.7	14.33	14.34	0.14	0.14%
11/6/2009	14.49	14.49	14.24	14.3	-0.28	-0.28%
11/9/2009	14.4	14.45	14.3	14.45	1.05	1.05%
11/10/2009	14.5	14.5	14.2	14.2	-1.73	-1.73%
11/12/2009	14.45	14.59	14.3	14.57	2.61	2.61%
11/13/2009	14.59	14.7	14.5	14.5	-0.48	-0.48%
11/16/2009	14.55	14.7	14.55	14.61	0.76	0.76%
11/17/2009	14.7	14.7	14.48	14.5	-0.75	-0.75%
11/18/2009	14.6	14.6	14.21	14.3	-1.38	-1.38%

Sheet 7: T-t

	365
(T-t)	d+	d-	dystrybuanta standardowego rozkladu normalnego w d+	dystrybuanta standardowego rozkladu normalnego w d-	dystrybuanta standardowego rozkladu normalnego w (-d+)	dystrybuanta standardowego rozkladu normalnego w (-d-)	Ct	Pt	Ct-Pt	parytet= St-KExp(-r(T-t))	Ct-Pt=Parytet	St	K	r	sigma
0.001	-177.544474333004	-177.545106788536	0	0	1	1	0	1.69936001279983	-1.69936001279983	-1.69936001279983	0	14.3	16	0.04	0.02	1
0.002	-125.497956796721	-125.498851223912	0	0	1	1	0	1.69872005119863	-1.69872005119863	-1.69872005119863	0					2
0.003	-102.431955226585	-102.4330506717	0	0	1	1	0	1.69808011519539	-1.69808011519539	-1.69808011519539	0					3
0.004	-88.6768944950481	-88.6781594061122	0	0	1	1	0	1.69744020478908	-1.69744020478908	-1.69744020478908	0					4
0.005	-79.2865999571981	-79.2880141707605	0	0	1	1	0	1.69680031997867	-1.69680031997867	-1.69680031997867	0					5
0.006	-72.3524831856563	-72.3540323789948	0	0	1	1	0	1.69616046076314	-1.69616046076314	-1.69616046076314	0					6
0.007	-66.9613591066886	-66.9630324267416	0	0	1	1	0	1.69552062714146	-1.69552062714146	-1.69552062714146	0					7
0.008	-62.6141434993171	-62.6159323536991	0	0	1	1	0	1.69488081911262	-1.69488081911262	-1.69488081911262	0					8
0.009	-59.0119933617498	-59.0138907283459	0	0	1	1	0	1.69424103667559	-1.69424103667559	-1.69424103667559	0					9
0.01	-55.9635924869598	-55.9655924869598	0	0	1	1	0	1.69360127982935	-1.69360127982935	-1.69360127982935	0					10
0.011	-53.340027198058	-53.3421248157544	0	0	1	1	0	1.69296154857287	-1.69296154857287	-1.69296154857287	0					11
0.012	-51.0508392622047	-51.0530301524347	0	0	1	1	0	1.69232184290512	-1.69232184290512	-1.69232184290512	0					12
0.013	-49.0304309813545	-49.0327113322047	0	0	1	1	0	1.69168216282509	-1.69168216282509	-1.69168216282509	0					13
0.014	-47.2299178981667	-47.23228433008	0	0	1	1	0	1.69104250833175	-1.69104250833175	-1.69104250833175	0					14
0.015	-45.612024015652	-45.6144735053948	0	0	1	1	0	1.69040287942409	-1.69040287942409	-1.69040287942409	0					15
0.016	-44.1477619046159	-44.150291726744	0	0	1	1	0	1.68976327610106	-1.68976327610106	-1.68976327610106	0					16
0.017	-42.8142041136891	-42.8168117946512	0	0	1	1	0	1.68912369836166	-1.68912369836166	-1.68912369836166	0					17
0.018	-41.5929457783856	-41.5956290599585	0	0	1	1	0	1.68848414620485	-1.68848414620485	-1.68848414620485	0					18
0.019	-40.4690185664795	-40.4717753762299	0	0	1	1	0	1.68784461962962	-1.68784461962962	-1.68784461962962	0					19
0.02	-39.4301072840713	-39.432935711196	0	0	1	1	0	1.68720511863494	-1.68720511863494	-1.68720511863494	0					20
0.021	-38.4659742571509	-38.4688725325001	0E-307	0E-307	1	1	-0E-307	1.68656564321979	-1.68656564321979	-1.68656564321979	0					21
0.022	-37.5680293508311	-37.5709958302259	0.03577198158446E-307	0.03199683259338E-307	1	1	0.0000403323981E-307	1.68592619338314	-1.68592619338314	-1.68592619338314	0					22
0.023	-36.7290039892821	-36.7320371394598	1.25795857068372E-295	1.12524251754419E-295	1	1	1.48323302227091E-298	1.68528676912397	-1.68528676912397	-1.68528676912397	0					23
0.024	-35.9427006970518	-35.9457990837288	3.29062490427199E-283	2.94356736549489E-283	1	1	4.04978251482795E-286	1.68464737044127	-1.68464737044127	-1.68464737044127	0					24
0.025	-35.2037983179478	-35.206960595608	8.74550182680192E-272	7.82341082960803E-272	1	1	1.12148563832633E-274	1.684007997334	-1.684007997334	-1.684007997334	0					25
0.026	-34.507698850674	-34.5109237537733	3.07440156913735E-261	2.750348942302E-261	1	1	4.10137826061232E-264	1.68336864980114	-1.68336864980114	-1.68336864980114	0					26
0.027	-33.8504057847056	-33.8536921200506	1.78981472337142E-251	1.60122027807783E-251	1	1	2.48024544199875E-254	1.68272932784167	-1.68272932784167	-1.68272932784167	0					27
0.028	-33.2284265553442	-33.2317731954504	2.09212211746692E-242	1.87174135520817E-242	1	1	3.00742524313725E-245	1.68209003145457	-1.68209003145457	-1.68209003145457	0					28
0.029	-32.6386936631913	-32.6420995404645	5.79720657869646E-234	5.18672689262402E-234	1	1	8.63363200738747E-237	1.68145076063882	-1.68145076063882	-1.68145076063882	0					29
0.03	-32.0785003789505	-32.0819644805657	4.39753311305692E-226	3.93459033719513E-226	1	1	6.77694771051108E-229	1.68081151539338	-1.68081151539338	-1.68081151539338	0					30
0.031	-31.5454479497133	-31.5489693130856	1.03514019421027E-218	9.26201270764046E-219	1	1	1.64888988520587E-221	1.68017229571725	-1.68017229571725	-1.68017229571725	0					31
0.032	-31.0374019515721	-31.0409796603361	8.4377260083514E-212	7.55000806027308E-212	1	1	1.38782028736494E-214	1.67953310160938	-1.67953310160938	-1.67953310160938	0					32
0.033	-30.5524559729113	-30.5560891533362	2.62271234992311E-205	2.34686686504257E-205	1	1	4.44989235162573E-208	1.67889393306877	-1.67889393306877	-1.67889393306877	0					33
0.034	-30.0889012163029	-30.0925890340859	3.38464448957371E-199	3.02877244363065E-199	1	1	5.91839535679971E-202	1.6782547900944	-1.6782547900944	-1.6782547900944	0					34
0.035	-29.6452009117694	-29.6489425691562	1.95537299060611E-193	1.74984262831222E-193	1	1	3.52076281337569E-196	1.67761567268523	-1.67761567268523	-1.67761567268523	0					35
0.036	-29.2199686665127	-29.2237633997049	5.40732417880643E-188	4.83913323993013E-188	1	1	1.0017311002661E-190	1.67697658084024	-1.67697658084024	-1.67697658084024	0					36
0.037	-28.811950054791	-28.8157971316033	7.59818379908625E-183	6.80002891871774E-183	1	1	1.44712127410237E-185	1.67633751455842	-1.67633751455842	-1.67633751455842	0					37
0.038	-28.4200068899913	-28.4239056077292	5.7229508866799E-178	5.12196698207966E-178	1	1	1.11975808601988E-180	1.67569847383874	-1.67569847383874	-1.67569847383874	0					38
0.039	-28.0431037289494	-28.047053412481	2.42404797130263E-173	2.16957044348547E-173	1	1	4.86915515217817E-176	1.67505945868017	-1.67505945868017	-1.67505945868017	0					39
0.04	-27.6802962434799	-27.6842962434799	6.02863353102785E-169	5.39594133485603E-169	1	1	1.24237842101543E-171	1.6744204690817	-1.6744204690817	-1.6744204690817	0					40
0.041	-27.3307211612672	-27.3347708526135	9.15313581872702E-165	8.19283162135428E-165	1	1	1.93399806817087E-167	1.6737815050423	-1.6737815050423	-1.6737815050423	0					41
0.042	-26.9935875317828	-26.9976863120892	8.7882048550966E-161	7.86647345840728E-161	1	1	1.9027380674098E-163	1.67314256656096	-1.67314256656096	-1.67314256656096	0					42
0.043	-26.6681691157607	-26.6723164040314	5.50924287479031E-157	4.93159739699222E-157	1	1	1.2215667778219E-159	1.67250365363664	-1.67250365363664	-1.67250365363664	0					43
0.044	-26.3537977313057	-26.3579929666984	2.32148294317338E-153	2.07815041555584E-153	1	1	5.26868615708283E-156	1.67186476626832	-1.67186476626832	-1.67186476626832	0					44
0.045	-26.0498574176834	-26.0541000583705	6.75180000924745E-150	6.04431146420996E-150	1	1	1.56763004541254E-152	1.671225904455	-1.671225904455	-1.671225904455	0					45
0.046	-25.7557793006244	-25.7600688227423	1.38852283663451E-146	1.2430714039903E-146	1	1	3.2964744621949E-149	1.67058706819563	-1.67058706819563	-1.67058706819563	0					46
0.047	-25.4710370616101	-25.4753729582878	2.06429298630345E-143	1.84812000691227E-143	1	1	5.0088201197755E-146	1.6699482574892	-1.6699482574892	-1.6699482574892	0					47
0.048	-25.1951429289267	-25.1995247093868	2.26401659802401E-140	2.02700219748413E-140	1	1	5.61195901683626E-143	1.66930947233469	-1.66930947233469	-1.66930947233469	0					48
0.049	-24.9276441209248	-24.9320713096491	1.8662260299579E-137	1.6709160717439E-137	1	1	4.72369010963008E-140	1.66867071273107	-1.66867071273107	-1.66867071273107	0					49
0.05	-24.6681196824058	-24.6725918183608	1.17615570381995E-134	1.05310334538361E-134	1	1	3.03866868781448E-137	1.66803197867733	-1.66803197867733	-1.66803197867733	0					50
0.051	-24.4161776637889	-24.4206942997052	5.75754691700845E-132	5.15536522460202E-132	1	1	1.51769206294311E-134	1.66739327017244	-1.66739327017244	-1.66739327017244	0					51
0.052	-24.1714526000098	-24.1760133017102	2.22131967350691E-129	1.98906416352363E-129	1	1	5.97197394216549E-132	1.66675458721537	-1.66675458721537	-1.66675458721537	0					52
0.053	-23.9336032522191	-23.9382075979924	6.84599829924785E-127	6.13042090644452E-127	1	1	1.87647884501536E-129	1.66611592980512	-1.66611592980512	-1.66611592980512	0					53
0.054	-23.7023105805053	-23.7069581605208	1.70660308078826E-124	1.52827605240097E-124	1	1	4.76743567807525E-127	1.66547729794065	-1.66547729794065	-1.66547729794065	0					54
0.055	-23.4772759202193	-23.4819663359791	3.48114547453649E-122	3.11750551256998E-122	1	1	9.90765745304797E-125	1.66483869162094	-1.66483869162094	-1.66483869162094	0					55
0.056	-23.2582193381625	-23.2629522019889	5.87314634534526E-120	5.25982935106938E-120	1	1	1.70244290696755E-122	1.66420011084498	-1.66420011084498	-1.66420011084498	0					56
0.057	-23.0448781480437	-23.0496530825982	8.27782499176671E-118	7.4136630768029E-118	1	1	2.44305031550172E-120	1.66356155561173	-1.66356155561173	-1.66356155561173	0					57
0.058	-22.8370055672792	-22.8418222051107	9.83777934032573E-116	8.8110862811595E-116	1	1	2.95524857674156E-118	1.66292302592019	-1.66292302592019	-1.66292302592019	0					58
0.059	-22.6343694995011	-22.6392274826217	9.94439158053395E-114	8.90689566899972E-114	1	1	3.03967273469682E-116	1.66228452176932	-1.66228452176932	-1.66228452176932	0					59
0.06	-22.4367514291014	-22.441650408587	8.61933160812432E-112	7.7203592147853E-112	1	1	2.68008837407167E-114	1.66164604315811	-1.66164604315811	-1.66164604315811	0					60
0.061	-22.2439454158261	-22.2488850514402	6.45456139595217E-110	5.78157846119276E-110	1	1	2.04102603433925E-112	1.66100759008553	-1.66100759008553	-1.66100759008553	0					61
0.062	-22.0557571788899	-22.0607371387291	4.20561381369992E-108	3.76725351236053E-108	1	1	1.35207497195324E-110	1.66036916255056	-1.66036916255056	-1.66036916255056	0					62
0.063	-21.8720032613406	-21.8770232214998	2.40014945303404E-106	2.15005469828763E-106	1	1	7.84307325589052E-109	1.65973076055218	-1.65973076055218	-1.65973076055218	0					63
0.064	-21.6925102664916	-21.6975699107479	1.2072310199835E-104	1.08147722012384E-104	1	1	4.00871851950697E-107	1.65909238408937	-1.65909238408937	-1.65909238408937	0					64
0.065	-21.5171141591912	-21.5222131787048	5.38290503790644E-103	4.82235828324131E-103	1	1	1.81590475218898E-105	1.65845403316112	-1.65845403316112	-1.65845403316112	0					65
0.066	-21.3456596255179	-21.3507977185493	2.13941450799734E-101	1.91669697098543E-101	1	1	7.33043374239229E-104	1.65781570776638	-1.65781570776638	-1.65781570776638	0					66
0.067	-21.1779994852159	-21.1831763568581	7.61834734786175E-100	6.82550915360476E-100	1	1	2.65066110780737E-102	1.65717740790415	-1.65717740790415	-1.65717740790415	0					67
0.068	-21.0139941518108	-21.019209513735	2.44240936089319E-98	2.18830827218814E-98	1	1	8.62727928013977E-101	1.65653913357341	-1.65653913357341	-1.65653913357341	0					68
0.069	-20.853511135899	-20.8587647061136	7.08190779901204E-97	6.34535722003381E-97	1	1	2.53906445330915E-99	1.65590088477313	-1.65590088477313	-1.65590088477313	0					69
0.07	-20.6964245875878	-20.7017160902099	1.86519923242583E-95	1.67127069023627E-95	1	1	6.78618249944664E-98	1.65526266150229	-1.65526266150229	-1.65526266150229	0					70
0.071	-20.5426148744917	-20.5479440395295	4.48029981787479E-94	4.01461965214044E-94	1	1	1.65384808785392E-96	1.65462446375987	-1.65462446375987	-1.65462446375987	0					71
0.072	-20.3919681920631	-20.3973347552091	9.85284364981439E-93	8.82906428007557E-93	1	1	3.68937008517815E-95	1.65398629154485	-1.65398629154485	-1.65398629154485	0					72
0.073	-20.2443762033698	-20.2497799058042	1.9909634376541E-91	1.78415314589316E-91	1	1	7.56087827976046E-94	1.6533481448562	-1.6533481448562	-1.6533481448562	0					73
0.074	-20.0997357057253	-20.1051762939288	3.70938217189577E-90	3.32419263309606E-90	1	1	1.42839194318615E-92	1.65271002369292	-1.65271002369292	-1.65271002369292	0					74
0.075	-19.957948321836	-19.9634255474111	6.39273172999766E-89	5.729105742291E-89	1	1	2.49568545134964E-91	1.65207192805397	-1.65207192805397	-1.65207192805397	0					75
0.076	-19.8189202133642	-19.8244338328651	1.02224215851085E-87	9.16156993781778E-88	1	1	4.04517690755349E-90	1.65143385793833	-1.65143385793833	-1.65143385793833	0					76
0.077	-19.6825618150071	-19.6881115897773	1.5211426052465E-86	1.36333253223944E-86	1	1	6.10040758299667E-89	1.65079581334499	-1.65079581334499	-1.65079581334499	0					77
0.078	-19.5487875873781	-19.5543732833956	2.11220663012704E-85	1.8931456253427E-85	1	1	8.58335906321964E-88	1.65015779427293	-1.65015779427293	-1.65015779427293	0					78
0.079	-19.4175157871397	-19.4231371748687	2.74406169461913E-84	2.45955899647823E-84	1	1	1.12973176822439E-86	1.64951980072111	-1.64951980072111	-1.64951980072111	0					79
0.08	-19.2886682529802	-19.2943251072297	3.34368986323486E-83	2.99712676971121E-83	1	1	1.39443565469762E-85	1.64888183268853	-1.64888183268853	-1.64888183268853	0					80
0.081	-19.1621702061615	-19.1678623059498	3.83056555444216E-82	3.43366382837042E-82	1	1	1.61792568022494E-84	1.64824389017415	-1.64824389017415	-1.64824389017415	0					81
0.082	-19.0379500644789	-19.0436771929042	4.13508563511945E-81	3.70676566587955E-81	1	1	1.76863078600852E-83	1.64760597317697	-1.64760597317697	-1.64760597317697	0					82
0.083	-18.9159392685788	-18.9217012126952	4.21525164001218E-80	3.77876494763299E-80	1	1	1.8254444039466E-82	1.64696808169596	-1.64696808169596	-1.64696808169596	0					83
0.084	-18.7960721196778	-18.8018686703763	4.06600753867315E-79	3.64510714859035E-79	1	1	1.7825539885858E-81	1.6463302157301	-1.6463302157301	-1.6463302157301	0					84
0.085	-18.6782856278064	-18.6841165797013	3.71847633482386E-78	3.33367215705163E-78	1	1	1.65008916052549E-80	1.64569237527836	-1.64569237527836	-1.64569237527836	0					85
0.086	-18.5625193697819	-18.5683845211013	3.23013864287576E-77	2.8959747756228E-77	1	1	1.45067904502354E-79	1.64505456033973	-1.64505456033973	-1.64505456033973	0					86
0.087	-18.4487153561806	-18.4546145086622	2.66997154453854E-76	2.39384479107724E-76	1	1	1.21340530859732E-78	1.64441677091319	-1.64441677091319	-1.64441677091319	0					87
0.088	-18.3368179066437	-18.3427508654334	2.10356756466932E-75	1.88608632041426E-75	1	1	9.67269396481814E-78	1.64377900699772	-1.64377900699772	-1.64377900699772	0					88
0.089	-18.2267735329054	-18.2327401064615	1.5822411289699E-74	1.41870961304776E-74	1	1	7.36036433910034E-77	1.64314126859229	-1.64314126859229	-1.64314126859229	0					89
0.09	-18.1185308289866	-18.1245308289866	1.13795754116363E-73	1.02038165470214E-73	1	1	5.35468038413145E-76	1.64250355569589	-1.64250355569589	-1.64250355569589	0					90
0.091	-18.012040368038	-18.0180736092896	7.83714652879545E-73	7.02765270209419E-73	1	1	3.72986159405098E-75	1.6418658683075	-1.6418658683075	-1.6418658683075	0					91
0.092	-17.9072546053648	-17.91332090572	5.17585202978444E-72	4.64140981186382E-72	1	1	2.49110154512704E-74	1.64122820642609	-1.64122820642609	-1.64122820642609	0					92
0.093	-17.8041277871973	-17.8102269674701	3.28234927108391E-71	2.9435308694971E-71	1	1	1.59741555413791E-73	1.64059057005064	-1.64059057005064	-1.64059057005064	0					93
0.094	-17.7026158648116	-17.7087477486983	2.00137692628896E-70	1.79485111448916E-70	1	1	9.84771224282161E-73	1.63995295918014	-1.63995295918014	-1.63995295918014	0					94
0.095	-17.6026764136312	-17.6088408276341	1.1747692813931E-69	1.05358082782904E-69	1	1	5.84363735055728E-72	1.63931537381357	-1.63931537381357	-1.63931537381357	0					95
0.096	-17.5042685569733	-17.5104653303272	6.64617668064947E-69	5.96077728527544E-69	1	1	3.34178625712573E-71	1.6386778139499	-1.6386778139499	-1.6386778139499	0					96
0.097	-17.4073528941273	-17.4135818587282	3.62811903189379E-68	3.25408036980945E-68	1	1	1.84381490411847E-70	1.63804027958811	-1.63804027958811	-1.63804027958811	0					97
0.098	-17.3118914324767	-17.3181524228137	1.91318102392276E-67	1.71600499036572E-67	1	1	9.8259540591409E-70	1.63740277072719	-1.63740277072719	-1.63740277072719	0					98
0.099	-17.2178475234001	-17.2241403764892	9.75553013692484E-67	8.75042384869729E-67	1	1	5.06299163656075E-69	1.63676528736612	-1.63676528736612	-1.63676528736612	0					99
0.1	-17.1251858017035	-17.1315103570239	4.81507578588487E-66	4.31913793432891E-66	1	1	2.52495034288511E-68	1.63612782950386	-1.63612782950386	-1.63612782950386	0					100
0.101	-17.033872128357	-17.0402282277899	2.30267518607017E-65	2.06558161135877E-65	1	1	1.21992284879636E-67	1.63549039713942	-1.63549039713942	-1.63549039713942	0					101
0.102	-16.943873536325	-16.950261024094	1.06793036689396E-64	9.58006252775921E-65	1	1	5.7154448381579E-67	1.63485299027175	-1.63485299027175	-1.63485299027175	0
0.103	-16.8551581792935	-16.8615769019079	4.80752586268552E-64	4.31283423248166E-64	1	1	2.59892905961051E-66	1.63421560889985	-1.63421560889985	-1.63421560889985	0
0.104	-16.7676952831146	-16.7741450893132	2.10252703628029E-63	1.8862465300365E-63	1	1	1.14799279789281E-65	1.6335782530227	-1.6335782530227	-1.6335782530227	0
0.105	-16.6814550997973	-16.6879358404957	8.94049252604554E-63	8.02110194925046E-63	1	1	4.9299630577063E-65	1.63294092263927	-1.63294092263927	-1.63294092263927	0
0.106	-16.5964088638909	-16.6029203921293	3.69935743240072E-62	3.31905625131555E-62	1	1	2.05993629846702E-64	1.63230361774855	-1.63230361774855	-1.63230361774855	0
0.107	-16.5125287511132	-16.5190709220068	1.49062480048819E-61	1.33743408042203E-61	1	1	8.38112816011379E-64	1.63166633834951	-1.63166633834951	-1.63166633834951	0
0.108	-16.4297878390894	-16.4363605097794	5.85339037558075E-61	5.2520307041156E-61	1	1	3.32284711612016E-63	1.63102908444114	-1.63102908444114	-1.63102908444114	0
0.109	-16.3481600700745	-16.3547630996822	2.24156790660295E-60	2.01134879860962E-60	1	1	1.28465434310879E-62	1.63039185602242	-1.63039185602242	-1.63039185602242	0
0.11	-16.267620215544	-16.2742534651247	8.37719332102343E-60	7.51709000749191E-60	1	1	4.84649660769575E-62	1.62975465309232	-1.62975465309232	-1.62975465309232	0
0.111	-16.1881438425396	-16.1948071750392	3.05726909865026E-59	2.74347243199672E-59	1	1	1.78534502162651E-61	1.62911747564983	-1.62911747564983	-1.62911747564983	0
0.112	-16.1097072816721	-16.1164005618843	1.0902681623491E-58	9.78398964063484E-59	1	1	6.42607378436804E-61	1.62848032369393	-1.62848032369393	-1.62848032369393	0
0.113	-16.0322875966826	-16.0390106912082	3.80157710055234E-58	3.41163197588865E-58	1	1	2.26133793099696E-60	1.62784319722359	-1.62784319722359	-1.62784319722359	0
0.114	-15.9558625554751	-15.9626153326816	1.2968269271218E-57	1.16384758869951E-57	1	1	7.7846480151768E-60	1.62720609623781	-1.62720609623781	-1.62720609623781	0
0.115	-15.8804106025359	-15.887192932519	4.33047943316273E-57	3.88656369202903E-57	1	1	2.62309996418695E-59	1.62656902073556	-1.62656902073556	-1.62656902073556	0
0.116	-15.805910832663	-15.8127225872093	1.41633222441805E-56	1.27119056711052E-56	1	1	8.65631556030843E-59	1.62593197071581	-1.62593197071581	-1.62593197071581	0
0.117	-15.7323429659317	-15.7391840184823	4.53942405523459E-56	4.07438435210912E-56	1	1	2.7991458426205E-58	1.62529494617756	-1.62529494617756	-1.62529494617756	0
0.118	-15.6596873238291	-15.6665575494441	1.42648190001672E-55	1.2803927911427E-55	1	1	8.87393333360626E-58	1.62465794711978	-1.62465794711978	-1.62465794711978	0
0.119	-15.5879248064927	-15.5948240818169	4.39721388357821E-55	3.94702846779044E-55	1	1	2.75944309082183E-57	1.62402097354145	-1.62402097354145	-1.62402097354145	0
0.12	-15.5170368709932	-15.5239650742235	1.33028120973284E-54	1.19413062712417E-54	1	1	8.42074694005204E-57	1.62338402544155	-1.62338402544155	-1.62338402544155	0
0.121	-15.4470055106071	-15.4539625214595	3.9515337250897E-54	3.54723356191796E-54	1	1	2.52293477308884E-56	1.62274710281907	-1.62274710281907	-1.62274710281907	0
0.122	-15.377813235023	-15.3847989347016	1.15302709411418E-53	1.03509286499599E-53	1	1	7.42477626076869E-56	1.62211020567299	-1.62211020567299	-1.62211020567299	0
0.123	-15.3094430514353	-15.316457322602	3.30638774831302E-53	2.96831027088056E-53	1	1	2.14719760062857E-55	1.62147333400228	-1.62147333400228	-1.62147333400228	0
0.124	-15.2418784464776	-15.2489211732223	9.32161755405591E-53	8.36878674108499E-53	1	1	6.10457168671521E-55	1.62083648780593	-1.62083648780593	-1.62083648780593	0
0.125	-15.1751033689508	-15.1821744367627	2.58481184702876E-52	2.32068322616175E-52	1	1	1.70690879659606E-54	1.62019966708292	-1.62019966708292	-1.62019966708292	0
0.126	-15.1091022133073	-15.116201509047	7.05241826981949E-52	6.33199693481014E-52	1	1	4.69579504598701E-54	1.61956287183222	-1.61956287183222	-1.61956287183222	0
0.127	-15.0438598038502	-15.0509872157227	1.89402008595773E-51	1.70060291803058E-51	1	1	1.27150481312505E-53	1.61892610205283	-1.61892610205283	-1.61892610205283	0
0.128	-14.9793613796131	-14.9865167971411	5.00874853480099E-51	4.49741819380304E-51	1	1	3.38998759163163E-53	1.61828935774372	-1.61828935774372	-1.61828935774372	0
0.129	-14.9155925798843	-14.9227758938827	1.30475136781596E-50	1.1715949966684E-50	1	1	8.90236932291462E-53	1.61765263890387	-1.61765263890387	-1.61765263890387	0
0.13	-14.8525394303451	-14.859750532896	3.34912333814082E-50	3.00743736797104E-50	1	1	2.30351942289932E-52	1.61701594553227	-1.61701594553227	-1.61701594553227	0
0.131	-14.7901883297896	-14.7974271142179	8.47394667399491E-50	7.60968847830975E-50	1	1	5.87494327542019E-52	1.61637927762789	-1.61637927762789	-1.61637927762789	0
0.132	-14.7285260373994	-14.7357923982493	2.11413851654757E-49	1.89858607178518E-49	1	1	1.47734973415237E-51	1.61574263518972	-1.61574263518972	-1.61574263518972	0
0.133	-14.6675396605445	-14.674833493556	5.20249812763525E-49	4.67223290952797E-49	1	1	3.66411282451955E-51	1.61510601821673	-1.61510601821673	-1.61510601821673	0
0.134	-14.6072166430851	-14.6145378451722	1.2631495064832E-48	1.13444385440204E-48	1	1	8.96590551166495E-51	1.61446942670792	-1.61446942670792	-1.61446942670792	0
0.135	-14.5475447541514	-14.5548932233798	3.02685420803794E-48	2.71853826740774E-48	1	1	2.16515621014627E-50	1.61383286066226	-1.61383286066226	-1.61383286066226	0
0.136	-14.4885120773767	-14.4958877129425	7.16057592283143E-48	6.43143075279138E-48	1	1	5.16155083285842E-50	1.61319632007873	-1.61319632007873	-1.61319632007873	0
0.137	-14.4301070005633	-14.4375097027726	1.67280847352548E-47	1.50252448967781E-47	1	1	1.21503710046525E-49	1.61255980495631	-1.61255980495631	-1.61255980495631	0
0.138	-14.3723182057611	-14.3797478760095	3.86015615267586E-47	3.46733582983325E-47	1	1	2.8251150586874E-49	1.61192331529399	-1.61192331529399	-1.61192331529399	0
0.139	-14.3151346597386	-14.3225912004915	8.80114297748446E-47	7.90579964577818E-47	1	1	6.48986267995108E-49	1.61128685109075	-1.61128685109075	-1.61128685109075	0
0.14	-14.2585456048285	-14.2660289196021	1.98317345761773E-46	1.7814889030821E-46	1	1	1.47332935213675E-48	1.61065041234557	-1.61065041234557	-1.61065041234557	0
0.141	-14.2025405501316	-14.2100505434738	4.41751922509767E-46	3.96841022481173E-46	1	1	3.30626881394919E-48	1.61001399905742	-1.61001399905742	-1.61001399905742	0
0.142	-14.1471092630602	-14.1546458405328	9.72966654262474E-46	8.74081157970426E-46	1	1	7.3359509447995E-48	1.6093776112253	-1.6093776112253	-1.6093776112253	0
0.143	-14.0922417612083	-14.0998048293688	2.11944382718854E-45	1.90410723171737E-45	1	1	1.60974693437869E-47	1.60874124884819	-1.60874124884819	-1.60874124884819	0
0.144	-14.0379283045319	-14.0455177709163	4.56720121435896E-45	4.10331942122855E-45	1	1	3.49415252897544E-47	1.60810491192505	-1.60810491192505	-1.60810491192505	0
0.145	-13.984159387826	-13.9917751609319	9.73822358521927E-45	8.74944709260847E-45	1	1	7.50423716249292E-47	1.60746860045489	-1.60746860045489	-1.60746860045489	0
0.146	-13.930925733486	-13.9385677227559	2.05496827278601E-44	1.84638250063071E-44	1	1	1.59494749970239E-46	1.60683231443668	-1.60683231443668	-1.60683231443668	0
0.147	-13.8782182845393	-13.8858864003444	4.29257743195445E-44	3.85700656253396E-44	1	1	3.35547122225549E-46	1.6061960538694	-1.6061960538694	-1.6061960538694	0
0.148	-13.8260281979361	-13.8337223515608	8.87785739006569E-44	7.97730301324487E-44	1	1	6.98904084622064E-46	1.60555981875203	-1.60555981875203	-1.60555981875203	0
0.149	-13.7743468380887	-13.782066941715	1.81828591443623E-43	1.63390116446855E-43	1	1	1.44153707730126E-45	1.60492360908356	-1.60492360908356	-1.60492360908356	0
0.15	-13.7231657706471	-13.7309117373395	3.68862770136995E-43	3.31469912627239E-43	1	1	2.94484984121311E-45	1.60428742486296	-1.60428742486296	-1.60428742486296	0
0.151	-13.6724767565018	-13.6802485001928	7.41307724205089E-43	6.66182925251988E-43	1	1	5.95953350197399E-45	1.60365126608923	-1.60365126608923	-1.60365126608923	0
0.152	-13.6222717460037	-13.6300691814795	1.47619430680845E-42	1.32664333168754E-42	1	1	1.19496077570129E-44	1.60301513276134	-1.60301513276134	-1.60301513276134	0
0.153	-13.572542873392	-13.5803659162782	2.91325147064762E-42	2.61820896852749E-42	1	1	2.37446464013154E-44	1.60237902487827	-1.60237902487827	-1.60237902487827	0
0.154	-13.5232824514209	-13.531131018169	5.69872880588417E-42	5.12176915468609E-42	1	1	4.67654158122216E-44	1.60174294243901	-1.60174294243901	-1.60174294243901	0
0.155	-13.4744829661775	-13.4823569740515	1.10514109666903E-41	9.93288521975381E-42	1	1	9.13072635328236E-44	1.60110688544254	-1.60110688544254	-1.60110688544254	0
0.156	-13.426137072082	-13.4340364391453	2.12505144109667E-41	1.91004153639762E-41	1	1	1.76758284768775E-43	1.60047085388783	-1.60047085388783	-1.60047085388783	0
0.157	-13.3782375870638	-13.3861622321663	4.05231838630502E-41	3.64244161959531E-41	1	1	3.39327299383808E-43	1.59983484777388	-1.59983484777388	-1.59983484777388	0
0.158	-13.3307774879049	-13.3387273306706	7.66458598033222E-41	6.88959058233352E-41	1	1	6.46087373330176E-43	1.59919886709967	-1.59919886709967	-1.59919886709967	0
0.159	-13.2837499057447	-13.2917248665596	1.43810890671657E-40	1.29274290675553E-40	1	1	1.22029341280031E-42	1.59856291186418	-1.59856291186418	-1.59856291186418	0
0.16	-13.23714812174	-13.24514812174	2.67718277641344E-40	2.40665635566066E-40	1	1	2.28666894931061E-42	1.59792698206638	-1.59792698206638	-1.59792698206638	0
0.161	-13.1909655628722	-13.1989905239313	4.94550966219118E-40	4.4459316929322E-40	1	1	4.25179351957946E-42	1.59729107770527	-1.59729107770527	-1.59729107770527	0
0.162	-13.1451957978979	-13.1532456426169	9.06677666984786E-40	8.1511769299106E-40	1	1	7.84572597869125E-42	1.59665519877983	-1.59665519877983	-1.59665519877983	0
0.163	-13.0998325334358	-13.107907185131	1.64992474858814E-39	1.48336220018309E-39	1	1	1.43696746295715E-41	1.59601934528903	-1.59601934528903	-1.59601934528903	0
0.164	-13.0548696101844	-13.0629689928769	2.98060041735945E-39	2.67980070620531E-39	1	1	2.61259933580034E-41	1.59538351723187	-1.59538351723187	-1.59538351723187	0
0.165	-13.0103009992671	-13.0184250376717	5.34600546500743E-39	4.80666444585314E-39	1	1	4.71594339979281E-41	1.59474771460731	-1.59474771460731	-1.59474771460731	0
0.166	-12.966120798697	-12.974269418212	9.52132276130284E-39	8.56105644359793E-39	1	1	8.45260695626493E-41	1.59411193741436	-1.59411193741436	-1.59411193741436	0
0.167	-12.9223232299591	-12.9304963566557	1.68407840964043E-38	1.51428648513327E-38	1	1	1.50450681379386E-40	1.59347618565198	-1.59347618565198	-1.59347618565198	0
0.168	-12.878902634704	-12.8871001953168	2.95854403095109E-38	2.66035405953737E-38	1	1	2.65970090711585E-40	1.59284045931917	-1.59284045931917	-1.59284045931917	0
0.169	-12.8358534715498	-12.8440753934663	5.16293650097432E-38	4.64273450700187E-38	1	1	4.67045397006834E-40	1.5922047584149	-1.5922047584149	-1.5922047584149	0
0.17	-12.7931703129866	-12.8014165242378	8.95096021543144E-38	8.04937859976559E-38	1	1	8.147498777065E-40	1.59156908293815	-1.59156908293815	-1.59156908293815	0
0.171	-12.7508478423811	-12.7591182716324	1.54186535856189E-37	1.38661163591608E-37	1	1	1.41214238246516E-39	1.59093343288792	-1.59093343288792	-1.59093343288792	0
0.172	-12.7088808510775	-12.7171754276189	2.63922235883683E-37	2.37355899780854E-37	1	1	2.4320390706339E-39	1.59029780826318	-1.59029780826318	-1.59029780826318	0
0.173	-12.6672642355895	-12.6755828893268	4.4895810649693E-37	4.03780671729534E-37	1	1	4.16244257527252E-39	1.58966220906292	-1.58966220906292	-1.58966220906292	0
0.174	-12.625992994882	-12.6343356563278	7.59071112594678E-37	6.82712462575169E-37	1	1	7.08040800524789E-39	1.58902663528612	-1.58902663528612	-1.58902663528612	0
0.175	-12.5850622277376	-12.593428828003	1.2757082490948E-36	1.14741992605788E-36	1	1	1.1971435909843E-38	1.58839108693176	-1.58839108693176	-1.58839108693176	0
0.176	-12.5444671302063	-12.5528576009916	2.13136057044266E-36	1.9170948787207E-36	1	1	2.01213312215804E-38	1.58775556399883	-1.58775556399883	-1.58775556399883	0
0.177	-12.504202993133	-12.5126172667202	3.54032035070231E-36	3.18452671421934E-36	1	1	3.36227513072778E-38	1.5871200664863	-1.5871200664863	-1.5871200664863	0
0.178	-12.4642651997634	-12.4727032090073	5.84723702805308E-36	5.25979342700971E-36	1	1	5.58622532788596E-38	1.58648459439317	-1.58648459439317	-1.58648459439317	0
0.179	-12.4246492234212	-12.4331109017417	9.60335148311979E-36	8.63886060352143E-36	1	1	9.22898529040177E-38	1.58584914771841	-1.58584914771841	-1.58584914771841	0
0.18	-12.3853506252585	-12.3938359066327	1.56855409318059E-35	1.41107076562542E-35	1	1	1.5162837361627E-37	1.58521372646101	-1.58521372646101	-1.58521372646101	0
0.181	-12.3463650520727	-12.3548738710271	2.54812303685539E-35	2.29237328748289E-35	1	1	2.47763789894032E-37	1.58457833061996	-1.58457833061996	-1.58457833061996	0
0.182	-12.3076882341907	-12.3162205257938	4.11741176831447E-35	3.70428929257313E-35	1	1	4.02684556071165E-37	1.58394296019423	-1.58394296019423	-1.58394296019423	0
0.183	-12.2693159834162	-12.2778716832707	6.6183414647778E-35	5.95450156794814E-35	1	1	6.51028475139041E-37	1.5833076151828	-1.5833076151828	-1.5833076151828	0
0.184	-12.231244191038	-12.2398232352738	1.05835684761225E-34	9.52234726806739E-35	1	1	1.04708065081081E-36	1.58267229558467	-1.58267229558467	-1.58267229558467	0
0.185	-12.1934688258981	-12.2020711511651	1.68387358440062E-34	1.5150850834237E-34	1	1	1.6754901726255E-36	1.58203700139882	-1.58203700139882	-1.58203700139882	0
0.186	-12.1559859325168	-12.1646114759779	2.66573387423034E-34	2.39861184989536E-34	1	1	2.66760126726309E-36	1.58140173262422	-1.58140173262422	-1.58140173262422	0
0.187	-12.1187916292728	-12.127440328597	4.19941528560145E-34	3.77874559270993E-34	1	1	4.22622039544013E-36	1.58076648925987	-1.58076648925987	-1.58076648925987	0
0.188	-12.0818821066364	-12.0905538999918	6.58354224945938E-34	5.92425985474177E-34	1	1	6.66299886491143E-36	1.58013127130474	-1.58013127130474	-1.58013127130474	0
0.189	-12.0452536254545	-12.0539484515023	1.02721775738249E-33	9.24384455528859E-34	1	1	1.04545937344253E-35	1.57949607875782	-1.57949607875782	-1.57949607875782	0
0.19	-12.0089025152852	-12.0176203131723	1.59525501534986E-33	1.43560801959577E-33	1	1	1.63266527382791E-35	1.5788609116181	-1.5788609116181	-1.5788609116181	0
0.191	-11.9728251727799	-11.9815658821333	2.46600733925518E-33	2.21929871894081E-33	1	1	2.53788411913945E-35	1.57822576988456	-1.57822576988456	-1.57822576988456	0
0.192	-11.9370180601121	-11.9457816210322	3.79477935008276E-33	3.41525838200417E-33	1	1	3.92701405947268E-35	1.57759065355617	-1.57759065355617	-1.57759065355617	0
0.193	-11.9014777034513	-11.9102640565059	5.81349407657534E-33	5.23226714931525E-33	1	1	6.04922735302546E-35	1.57695556263193	-1.57695556263193	-1.57695556263193	0
0.194	-11.8662006914792	-11.8750097776974	8.86699522908534E-33	7.98076987472202E-33	1	1	9.27714311465678E-35	1.57632049711082	-1.57632049711082	-1.57632049711082	0
0.195	-11.831183673949	-11.8400154348153	1.34658455277027E-32	1.21204174496033E-32	1	1	1.41656008811921E-34	1.57568545699183	-1.57568545699183	-1.57568545699183	0
0.196	-11.7964233602839	-11.8052777377324	2.03627989494002E-32	1.83289277185488E-32	1	1	2.15372891668262E-34	1.57505044227393	-1.57505044227393	-1.57505044227393	0
0.197	-11.7619165182156	-11.7707934546241	3.06631102782294E-32	2.76014199325596E-32	1	1	3.26069877724793E-34	1.5744154529561	-1.5744154529561	-1.5744154529561	0
0.198	-11.7276599724604	-11.7365594106449	4.59830155263197E-32	4.1393133248648E-32	1	1	4.91611083859922E-34	1.57378048903735	-1.57378048903735	-1.57378048903735	0
0.199	-11.6936506034313	-11.7025724866406	6.86765190900087E-32	6.18236668166452E-32	1	1	7.38161139869714E-34	1.57314555051664	-1.57314555051664	-1.57314555051664	0
0.2	-11.6598853459867	-11.6688296178967	1.02158665812846E-31	9.19681242824461E-32	1	1	1.10389014950108E-33	1.57251063739297	-1.57251063739297	-1.57251063739297	0
0.201	-11.626361188212	-11.6353277929206	1.5136458125143E-31	1.36270550563444E-31	1	1	1.64426501397083E-33	1.57187574966531	-1.57187574966531	-1.57187574966531	0
0.202	-11.5930751702355	-11.6020640522572	2.23398840988386E-31	2.01128813502052E-31	1	1	2.43957765945209E-33	1.57124088733266	-1.57124088733266	-1.57124088733266	0
0.203	-11.5600243830755	-11.5690354873363	3.28450670786682E-31	2.95718951222417E-31	1	1	3.60561576290402E-33	1.57060605039399	-1.57060605039399	-1.57060605039399	0
0.204	-11.5272059675191	-11.5362392393516	4.81079080036208E-31	4.33152776966259E-31	1	1	5.30873203596412E-33	1.56997123884829	-1.56997123884829	-1.56997123884829	0
0.205	-11.4946171130309	-11.503672498169	7.02010954860432E-31	6.32097607636298E-31	1	1	7.78704798046971E-33	1.56933645269454	-1.56933645269454	-1.56933645269454	0
0.206	-11.4622550566904	-11.4713325012647	1.02064792600862E-30	9.19034552562456E-31	1	1	1.13801827316811E-32	1.56870169193173	-1.56870169193173	-1.56870169193173	0
0.207	-11.4301170821584	-11.4392165326913	1.47854917334013E-30	1.33139609561732E-30	1	1	1.6570787807218E-32	1.56806695655885	-1.56806695655885	-1.56806695655885	0
0.208	-11.3982005186701	-11.4073219220709	2.13425343151421E-30	1.92191031427942E-30	1	1	2.40423748310192E-32	1.56743224657487	-1.56743224657487	-1.56743224657487	0
0.209	-11.3665027400551	-11.3756460436156	3.06993247955259E-30	2.7645953592004E-30	1	1	3.47595523832573E-32	1.56679756197878	-1.56679756197878	-1.56679756197878	0
0.21	-11.3350211637825	-11.3441863151724	4.40054103585521E-30	3.9630034191068E-30	1	1	5.00789809482391E-32	1.56616290276957	-1.56616290276957	-1.56616290276957	0
0.211	-11.3037532500316	-11.3129401972939	6.2863582420799E-30	5.66152094289356E-30	1	1	7.19022970337624E-32	1.56552826894622	-1.56552826894622	-1.56552826894622	0
0.212	-11.2726965007863	-11.2819051923329	8.95012206005253E-30	8.06080784423129E-30	1	1	1.02886192235369E-31	1.56489366050772	-1.56489366050772	-1.56489366050772	0
0.213	-11.2418484589527	-11.2510788435601	1.27003636541464E-29	1.14388241700853E-29	1	1	1.46730078628543E-31	1.56425907745304	-1.56425907745304	-1.56425907745304	0
0.214	-11.2112067074999	-11.2204587343049	1.79630849351001E-29	1.6179376000011E-29	1	1	2.0856874339708E-31	1.56362451978118	-1.56362451978118	-1.56362451978118	0
0.215	-11.1807688686224	-11.1900424871179	2.53246286233603E-29	2.28107489802849E-29	1	1	2.95506632619757E-31	1.56298998749112	-1.56298998749112	-1.56298998749112	0
0.216	-11.1505326029237	-11.1598277629546	3.55895176179709E-29	3.20578340306421E-29	1	1	4.17342605444648E-31	1.56235548058185	-1.56235548058185	-1.56235548058185	0
0.217	-11.1204956086211	-11.1298122603801	4.98582548463667E-29	4.49122446596989E-29	1	1	5.87550069721855E-31	1.56172099905234	-1.56172099905234	-1.56172099905234	0
0.218	-11.0906556207697	-11.0999937147937	6.96316602790113E-29	6.27263548929617E-29	1	1	8.24598511838234E-31	1.56108654290158	-1.56108654290158	-1.56108654290158	0
0.219	-11.0610104105073	-11.0703698976727	9.69503858911165E-29	8.73390479909715E-29	1	1	1.15373006326494E-30	1.56045211212857	-1.56045211212857	-1.56045211212857	0
0.22	-11.0315577843163	-11.0409386158359	1.3458092889915E-28	1.21243382363772E-28	1	1	1.60934082077243E-30	1.55981770673228	-1.55981770673228	-1.55981770673228	0
0.221	-11.0022955833056	-11.0116977107244	1.86262932393279E-28	1.67809509152746E-28	1	1	2.23816360498593E-30	1.55918332671169	-1.55918332671169	-1.55918332671169	0
0.222	-10.9732216825095	-10.982645057701	2.57037040645636E-28	2.31580214424481E-28	1	1	3.10350982046215E-30	1.5585489720658	-1.5585489720658	-1.5585489720658	0
0.223	-10.9443339902039	-10.9537785653664	3.53678341930534E-28	3.18661658635095E-28	1	1	4.2909070402724E-30	1.55791464279359	-1.55791464279359	-1.55791464279359	0
0.224	-10.9156304472394	-10.9250961748924	4.85267834904423E-28	4.37238562985641E-28	1	1	5.91557089475217E-30	1.55728033889404	-1.55728033889404	-1.55728033889404	0
0.225	-10.8871090263908	-10.8965958593713	6.6394383556126E-28	5.98251643585351E-28	1	1	8.13228116080055E-30	1.55664606036614	-1.55664606036614	-1.55664606036614	0
0.226	-10.8587677317223	-10.8682756231815	9.05887352073172E-28	8.16286017656945E-28	1	1	1.1148400618324E-29	1.55601180720887	-1.55601180720887	-1.55601180720887	0
0.227	-10.8306045979679	-10.8401335013675	1.23261088397393E-27	1.11073322355516E-27	1	1	1.52409913524918E-29	1.55537757942122	-1.55537757942122	-1.55537757942122	0
0.228	-10.8026176899272	-10.8121675590362	1.6726397099852E-27	1.50730718405087E-27	1	1	2.07792593499495E-29	1.55474337700218	-1.55474337700218	-1.55474337700218	0
0.229	-10.7748051018753	-10.7843758907665	2.26369958491336E-27	2.04001686541148E-27	1	1	2.82539102863692E-29	1.55410919995072	-1.55410919995072	-1.55410919995072	0

Sheet 8: K

K	d+	d-	dystrybuanta standardowego rozkladu normalnego w d+	dystrybuanta standardowego rozkladu normalnego w d-	dystrybuanta standardowego rozkladu normalnego w (-d+)	dystrybuanta standardowego rozkladu normalnego w (-d-)	Ct	Pt	Parytet	Ct-Pt		T
1	96.8969471862138	96.8686629149663	1	1	0	0	13.3768836536134	0	13.3768836536134	13.3768836536134	0	2
2	72.3904935995001	72.3622093282527	1	1	0	0	12.4537673072267	0	12.4537673072267	12.4537673072267	0	St
3	58.0551372256091	58.0268529543617	1	1	0	0	11.5306509608401	0	11.5306509608401	11.5306509608401	0	14.3
4	47.8840400127864	47.855755741539	1	1	0	0	10.6075346144535	0	10.6075346144535	10.6075346144535	0	r
5	39.9947240971701	39.9664398259227	1	1	0	0	9.68441826806682	0	9.68441826806682	9.68441826806682	0	0.04
6	33.5486836388955	33.520399367648	1	1	0	0	8.76130192168019	0	8.76130192168019	8.76130192168019	0	sigma
7	28.0986340873769	28.0703498161295	1	1	0	0	7.83818557529355	0	7.83818557529355	7.83818557529355	0	0.02
8	23.3775864260728	23.3493021548253	1	1	0	0	6.91506922890691	0	6.91506922890691	6.91506922890691	0
9	19.2133272650045	19.185042993757	1	1	0	0	5.99195288252028	0	5.99195288252028	5.99195288252028	0
10	15.4882705104565	15.459986239209	1	1	0	0	5.06883653613364	0	5.06883653613364	5.06883653613364	0
11	12.1185467876691	12.0902625164216	1	1	0	0	4.14572018974701	0	4.14572018974701	4.14572018974701	0
12	9.04223005218179	9.01394578093433	1	1	0	0	3.22260384336037	0	3.22260384336037	3.22260384336037	0
13	6.21229298315729	6.18400871190982	0.999999999738915	0.99999999968753	2.61084709407555E-10	3.12469605745491E-10	2.29948749699002	1.62840660364144E-11	2.29948749697374	2.29948749697374	0
14	3.59218050066326	3.5638962294158	0.999836038710435	0.99981730477322	0.000163961289565	0.00018269522678	1.37638758944978	1.64388626796709E-05	1.3763711505871	1.3763711505871	0
15	1.15291413656549	1.12462986531802	0.875527185459877	0.869627043640107	0.124472814540123	0.130372956359893	0.478534663415234	0.02527985921477	0.453254804200464	0.453254804200464	0
16	-1.12886716064091	-1.15715143188837	0.129476937903115	0.123605248357987	0.870523062096884	0.876394751642013	0.025887807879549	0.49574935006572	-0.469861542186171	-0.469861542186171	0
17	-3.27227122030446	-3.30055549155192	0.000533435886524	0.000482468146436	0.999466564113476	0.999517531853564	5.67712233303279E-05	1.39303465979614	-1.39297788857281	-1.39297788857281	0
18	-5.29312632170919	-5.32141059295665	6.01213999076492E-08	5.14828561795767E-08	0.9999999398786	0.999999948517144	4.29202891467297E-09	2.31609423925147	-2.31609423495944	-2.31609423495944	0
19	-7.20469126171547	-7.23297553296293	2.90877559176172E-13	2.36262278639406E-13	0.999999999999709	0.999999999999764	1.56952387340562E-14	3.2392105813461	-3.23921058134608	-3.23921058134608	0
20	-9.01818307625721	-9.04646734750467	9.56172705801543E-20	7.38341761288554E-20	1	1	4.17627116547993E-21	4.16232692773271	-4.16232692773271	-4.16232692773271	0
21	-10.7431758732277	-10.7714601444752	3.1905397332276E-27	2.34747782573754E-27	1	1	1.17819957066515E-28	5.08544327411935	-5.08544327411935	-5.08544327411935	0
22	-12.3879067990446	-12.416191070292	1.51935833916114E-35	1.0674293754815E-35	1	1	4.88711373587549E-37	6.00855962050598	-6.00855962050598	-6.00855962050598	0
23	-13.9595139365211	-13.9877982077686	1.37652493068231E-44	9.25263779007596E-45	1	1	3.94057689651835E-46	6.93167596689262	-6.93167596689262	-6.93167596689262	0
24	-15.4642235345319	-15.4925078057794	3.02491730868556E-54	1.94892329758915E-54	1	1	7.83266216046888E-56	7.85479231327926	-7.85479231327926	-7.85479231327926	0
25	-16.9074989918735	-16.935783263121	1.98083999083011E-64	1.22537227456656E-64	1	1	4.69824423365804E-66	8.77790865966589	-8.77790865966589	-8.77790865966589	0
26	-18.2941606035564	-18.3224448748039	4.60544577173223E-75	2.73974996147288E-75	1	1	1.01067200128806E-76	9.70102500605253	-9.70102500605253	-9.70102500605253	0
27	-19.6284826956002	-19.6567669668476	4.41563824182357E-86	2.5298056519114E-86	1	1	9.03931956379346E-88	10.6241413524392	-10.6241413524392	-10.6241413524392	0
28	-20.9142730860504	-20.9425573572979	1.98516294746048E-97	1.096815138893E-97	1	1	3.81666057439427E-99	11.5472576988258	-11.5472576988258	-11.5472576988258	0
29	-22.1549385960172	-22.1832228672646	4.67438231520894E-109	2.49375606253198E-109	1	1	8.48845359906124E-111	12.4703740452124	-12.4703740452124	-12.4703740452124	0
30	-23.3535394501482	-23.3818237213957	6.34318819097502E-121	3.27146422117053E-121	1	1	1.09328155496544E-122	13.3934903915991	-13.3934903915991	-13.3934903915991	0
31	-24.5128347537503	-24.5411190249978	5.38970576492501E-133	2.6901951546563E-133	1	1	8.85356491938378E-135	14.3166067379857	-14.3166067379857	-14.3166067379857	0
32	-25.6353207473546	-25.663605018602	3.08199770586957E-145	1.49033694242673E-145	1	1	4.84266122392146E-147	15.2397230843723	-15.2397230843723	-15.2397230843723	0
33	-26.7232631729355	-26.751547444183	1.26313138578663E-157	5.92319511341883E-158	1	1	1.90446510354407E-159	16.162839430759	-16.162839430759	-16.162839430759	0
34	-27.7787248070181	-27.8070090782656	3.92038220764592E-170	1.78438371994302E-170	1	1	5.68770457466065E-172	17.0859557771456	-17.0859557771456	-17.0859557771456	0
35	-28.8035890016667	-28.8318732729142	9.67032653867058E-183	4.27589917643179E-183	1	1	1.35334618702457E-184	18.0090721235323	-18.0090721235323	-18.0090721235323	0
36	-29.7995799084229	-29.8278641796703	1.97794018120955E-195	8.50313658465813E-196	1	1	2.67608346144099E-197	18.9321884699189	-18.9321884699189	-18.9321884699189	0
37	-30.7682799307214	-30.7965642019689	3.48231755014022E-208	1.45662591448869E-208	1	1	4.56388543143184E-210	19.8553048163055	-19.8553048163055	-19.8553048163055	0
38	-31.7111448484291	-31.7394291196766	5.45402055721549E-221	2.22139784313577E-221	1	1	6.93648567690257E-223	20.7784211626922	-20.7784211626922	-20.7784211626922	0
39	-32.6295169774474	-32.6578012486948	7.82348243701495E-234	3.10484201819985E-234	1	1	9.67124713280595E-236	21.7015375090788	-21.7015375090788	-21.7015375090788	0
40	-33.5246366629709	-33.5529209342183	1.05463451178056E-246	4.08090023992826E-247	1	1	1.26906406583245E-248	22.6246538554654	-22.6246538554654	-22.6246538554654	0
41	-34.3976523533641	-34.4259366246116	1.36687229834916E-259	5.1602093297005E-260	1	1	1.60321759972844E-261	23.5477702018521	-23.5477702018521	-23.5477702018521	0
42	-35.2496294599414	-35.2779137311889	1.73804343802171E-272	6.40535423031205E-273	1	1	1.98949472395081E-274	24.4708865482387	-24.4708865482387	-24.4708865482387	0
43	-36.0815581741134	-36.1098424453609	2.20746390449322E-285	7.94630009664779E-286	1	1	2.46879304631398E-287	25.3940028946253	-25.3940028946253	-25.3940028946253	0
44	-36.8943603857582	-36.9226446570057	2.84542668305789E-298	1.00101824033667E-298	1	1	3.11243375455246E-300	26.317119241012	-26.317119241012	-26.317119241012	0
45	-37.6888958240392	-37.7171800952866	0.00037754625071E-307	0.00012987091471E-307	1	1	0.00000404299205E-307	27.2402355873986	-27.2402355873986	-27.2402355873986	0
46	-38.4659675232348	-38.4942517944823	0E-307	0	1	1	0E-307	28.1633519337852	-28.1633519337852	-28.1633519337852	0
47	-39.2263267007014	-39.2546109719489	0	0	1	1	0	29.0864682801719	-29.0864682801719	-29.0864682801719	0
48	-39.9706771212456	-39.998961392493	0	0	1	1	0	30.0095846265585	-30.0095846265585	-30.0095846265585	0
49	-40.6996790114599	-40.7279632827074	0	0	1	1	0	30.9327009729451	-30.9327009729451	-30.9327009729451	0
50	-41.4139525785872	-41.4422368498347	0	0	1	1	0	31.8558173193318	-31.8558173193318	-31.8558173193318	0
51	-42.1140811809091	-42.1423654521566	0	0	1	1	0	32.7789336657184	-32.7789336657184	-32.7789336657184	0
52	-42.8006141902701	-42.8288984615175	0	0	1	1	0	33.7020500121051	-33.7020500121051	-33.7020500121051	0
53	-43.4740695819272	-43.5023538531746	0	0	1	1	0	34.6251663584917	-34.6251663584917	-34.6251663584917	0
54	-44.1349362823138	-44.1632205535613	0	0	1	1	0	35.5482827048783	-35.5482827048783	-35.5482827048783	0
55	-44.7836763013745	-44.811960572622	0	0	1	1	0	36.471399051265	-36.471399051265	-36.471399051265	0

Sheet 9: St

												16	k
												0.04	r
												0.02	sigma
												2	T-t





										Komórki z błędami typu: niespójna formuła (może dlatego nie wychodzi i warunek PARYTET)






St	d+	d-	F(d+)	F(d-)	F(-d+)	F(-d-)	Ct	Pt	Ct-Pt	Parytet	Ct-Pt=Parytet
4.4	-42.8006141902701	-42.8288984615175	0	0	1	1	0	10.3698615421862	-10.3698615421862	-10.3698615421862	0
4.6	-41.2290070527935	-41.257291324041	0	0	1	1	0	10.1698615421862	-10.1698615421862	-10.1698615421862	0
4.8	-39.7242974547828	-39.7525817260302	0	0	1	1	0	9.96986154218617	-9.96986154218617	-9.96986154218617	0
5	-38.2810219974411	-38.3093062686886	0.00000000000006E-307	0.00000000000002E-307	1	1	0E-307	9.76986154218617	-9.76986154218617	-9.76986154218617	0
5.2	-36.8943603857582	-36.9226446570057	2.84542668305789E-298	1.00101824033667E-298	1	1	1.13179409256458E-300	9.56986154218617	-9.56986154218617	-9.56986154218617	0
5.4	-35.5600382937145	-35.5883225649619	2.90652658428166E-277	1.0618101696207E-277	1	1	1.24543657380579E-279	9.36986154218617	-9.36986154218617	-9.36986154218617	0
5.6	-34.2742479032642	-34.3025321745117	9.49473135151248E-258	3.59696857928683E-258	1	1	4.37676808092673E-260	9.16986154218617	-9.16986154218617	-9.16986154218617	0
5.8	-33.0335823932975	-33.0618666645449	1.33867030986761E-239	5.25235633838206E-240	1	1	6.63020841943259E-242	8.96986154218617	-8.96986154218617	-8.96986154218617	0
6	-31.8349815391664	-31.8632658104139	1.06223724002559E-222	4.31133154449299E-223	1	1	5.64644269142931E-225	8.76986154218617	-8.76986154218617	-8.76986154218617	0
6.2	-30.6756862355643	-30.7039705068118	6.00614102803161E-207	2.51890264864638E-207	1	1	3.42310150429407E-209	8.56986154218617	-8.56986154218617	-8.56986154218617	0
6.4	-29.5532002419601	-29.5814845132075	2.98692165732453E-192	1.29304273460938E-192	1	1	1.8236448566753E-194	8.36986154218617	-8.36986154218617	-8.36986154218617	0
6.6	-28.4652578163791	-28.4935420876266	1.57750116401819E-178	7.04217702311564E-179	1	1	1.03097238217918E-180	8.16986154218617	-8.16986154218617	-8.16986154218617	0
6.8	-27.4097961822965	-27.438080453544	1.04802907363677E-165	4.82013368649147E-166	1	1	7.3269842994234E-168	7.96986154218617	-7.96986154218617	-7.96986154218617	0
7	-26.3849319876479	-26.4132162588954	1.02024040399938E-153	4.83014482099672E-154	1	1	7.62580451277622E-156	7.76986154218617	-7.76986154218617	-7.76986154218617	0
7.2	-25.3889410808918	-25.4172253521392	1.67049668146472E-142	8.13428950185299E-143	1	1	1.33431379032397E-144	7.56986154218617	-7.56986154218617	-7.56986154218617	0
7.4	-24.4202410585932	-24.4485253298407	5.21284004608462E-132	2.60872705721629E-132	1	1	4.44789045868394E-134	7.36986154218617	-7.36986154218617	-7.36986154218617	0
7.6	-23.4773761408855	-23.505660412133	3.47294949766806E-122	1.78490298057319E-122	1	1	3.16462929758131E-124	7.16986154218617	-7.16986154218617	-7.16986154218617	0
7.8	-22.5590040118673	-22.5872882831147	5.47808871603053E-113	2.88938345570644E-113	1	1	5.32984019706168E-115	6.96986154218617	-6.96986154218617	-6.96986154218617	0
8	-21.6638843263438	-21.6921685975912	2.24836443932934E-104	1.216230846187E-104	1	1	2.33543131168182E-106	6.76986154218617	-6.76986154218617	-6.76986154218617	0
8.2	-20.7908686359506	-20.819152907198	2.61772861619857E-96	1.45135724584424E-96	1	1	2.90290834602451E-98	6.56986154218617	-6.56986154218617	-6.56986154218617	0
8.4	-19.9388915293732	-19.9671758006207	9.35831392183922E-89	5.31481185339102E-89	1	1	1.10801746094243E-90	6.36986154218617	-6.36986154218617	-6.36986154218617	0
8.6	-19.1069628152012	-19.1352470864487	1.10480243594489E-81	6.42344043515187E-82	1	1	1.39683639587674E-83	6.16986154218617	-6.16986154218617	-6.16986154218617	0
8.8	-18.2941606035564	-18.3224448748039	4.60544577173223E-75	2.73974996147288E-75	1	1	6.21952000792649E-77	5.96986154218617	-5.96986154218617	-5.96986154218617	0
9	-17.4996251652755	-17.5279094365229	7.21075564815036E-69	4.38682177270195E-69	1	1	1.04050640297783E-70	5.76986154218617	-5.76986154218617	-5.76986154218617	0
9.2	-16.7225534660798	-16.7508377373273	4.48941425796321E-63	2.79172281184732E-63	1	1	6.92517781140077E-65	5.56986154218617	-5.56986154218617	-5.56986154218617	0
9.4	-15.9621942886132	-15.9904785598607	1.17172667698463E-57	7.44414439033602E-58	1	1	1.93325691250682E-59	5.36986154218617	-5.36986154218617	-5.36986154218617	0
9.6	-15.2178438680691	-15.2461281393165	1.34629876165106E-52	8.73447126027563E-53	1	1	2.37749960026588E-54	5.16986154218617	-5.16986154218617	-5.16986154218617	0
9.8	-14.4888419778547	-14.5171262491022	7.12627056246681E-48	4.71924853214715E-48	1	1	1.34804109196032E-49	4.96986154218617	-4.96986154218617	-4.96986154218617	0
10	-13.7745684107275	-13.8028526819749	1.81271602822305E-43	1.22481820264575E-43	1	1	3.67650148034639E-45	4.76986154218617	-4.76986154218617	-4.76986154218617	0
10.2	-13.0744398084055	-13.102724079653	2.30473566103582E-39	1.58824323362636E-39	1	1	5.01710865899847E-41	4.56986154218617	-4.56986154218617	-4.56986154218617	0
10.4	-12.3879067990446	-12.416191070292	1.51935833916114E-35	1.0674293754815E-35	1	1	3.55426453518219E-37	4.36986154218617	-4.36986154218617	-4.36986154218617	0
10.6	-11.7144514073875	-11.742735678635	5.37423589759678E-32	3.84780928486322E-32	1	1	1.35290136357629E-33	4.16986154218617	-4.16986154218617	-4.16986154218617	0
10.8	-11.0535847070008	-11.0818689782483	1.05316339665073E-28	7.68158151310859E-29	1	1	2.85751464647893E-30	3.96986154218617	-3.96986154218617	-3.96986154218617	0
11	-10.4048446879401	-10.4331289591876	1.17820016498541E-25	8.75139225430953E-26	1	1	3.45166250882229E-27	3.76986154218617	-3.76986154218617	-3.76986154218617	0
11.2	-9.76779431655055	-9.79607858779801	7.73925417846515E-23	5.85207558495317E-23	1	1	2.45300674643111E-24	3.56986154218617	-3.56986154218617	-3.56986154218617	0
11.4	-9.14201976699452	-9.17030403824198	3.06483154087925E-20	2.35843387886059E-20	1	1	1.0533771885154E-21	3.36986154218617	-3.36986154218617	-3.36986154218617	0
11.6	-8.5271288065838	-8.55541307783126	7.50123949686627E-18	5.87236991013737E-18	1	1	2.80287666419624E-19	3.16986154218617	-3.16986154218617	-3.16986154218617	0
11.8	-7.92274931913866	-7.95103359038613	1.16157822009897E-15	9.24808912495503E-16	0.999999999999999	0.999999999999999	4.73234066295361E-17	2.96986154218617	-2.96986154218617	-2.96986154218617	0
12	-7.32852795245278	-7.35681222370024	1.16347216550912E-13	9.41770049235426E-14	0.999999999999884	0.999999999999906	5.18527543243775E-15	2.76986154218618	-2.76986154218617	-2.76986154218617	0
12.2	-6.74412887755373	-6.77241314880119	7.69739240843099E-12	6.33259191231254E-12	0.999999999992303	0.999999999993667	3.76681634833855E-13	2.56986154218655	-2.56986154218617	-2.56986154218617	0
12.4	-6.16923264885066	-6.19751692009812	3.43110988581889E-10	2.86804370182135E-10	0.999999999656889	0.999999999713196	1.85154211313927E-11	2.36986154220469	-2.36986154218617	-2.36986154218617	0
12.6	-5.60353515548226	-5.63181942672973	1.05011747071038E-08	8.91591669743151E-09	0.999999989498825	0.999999991084083	6.27946166778048E-10	2.16986154281412	-2.16986154218617	-2.16986154218617	0
12.8	-5.04674665524638	-5.07503092649384	2.24698307481384E-07	1.93716491113178E-07	0.999999775301692	0.999999806283509	1.49725835819337E-08	1.96986155715875	-1.96986154218617	-1.96986154218617	0
13	-4.49859088342827	-4.52687515467573	3.42026763219237E-06	2.99311405241936E-06	0.999996579732368	0.999997006885948	2.55599084295047E-07	1.76986179778526	-1.76986154218617	-1.76986154218617	0
13.2	-3.95880422966542	-3.98708850091288	3.76629736440539E-05	3.34445397667774E-05	0.999962337026356	0.999966555460233	3.180030404069E-06	1.56986472221658	-1.56986154218617	-1.56986154218617	0
13.4	-3.4271349767095	-3.45541924795696	0.000304992892877	0.00027471887347	0.999695007107123	0.99972528112653	2.93450403705976E-05	1.36989088722654	-1.36986154218617	-1.36986154218617	0
13.6	-2.90334259558283	-2.93162686683029	0.001846012553359	0.001685958050747	0.998153987446641	0.998314041949253	0.000204403750214	1.17006594593639	-1.16986154218617	-1.16986154218617	0
13.8	-2.38719709218887	-2.41548136343633	0.008488693426188	0.007857213322394	0.991511306573812	0.992142786677606	0.001094016402209	0.970955558588379	-0.96986154218617	-0.969861542186171	0
14	-1.87847840093424	-1.9067626721817	0.030157874553241	0.028275663563083	0.969842125446759	0.971724336436917	0.004582607905203	0.774444150091375	-0.769861542186172	-0.769861542186172	9.99200722162641E-16
14.2	-1.37697582136083	-1.40526009260829	0.084259861667494	0.079971975326848	0.915740138332506	0.920028024673152	0.01531503284574	0.585176575031911	-0.569861542186171	-0.569861542186173	0
14.4	-0.882487494178098	-0.91077176542556	0.188756619822051	0.181207821042782	0.811243380177949	0.818792178957219	0.041680898274398	0.411542440460572	-0.369861542186173	-0.369861542186172	-1.77635683940025E-15
14.6	-0.394819913434842	-0.423104184682304	0.346487898797205	0.336109624680991	0.653512101202795	0.663890375319009	0.094430702904784	0.264292245090958	-0.169861542186174	-0.169861542186172	-1.77635683940025E-15
14.8	0.086212528120448	0.057928256872987	0.534351264105495	0.523097112410396	0.465648735894505	0.476902887589604	0.182326785342392	0.152188327528565	0.030138457813827	0.030138457813829	-1.77635683940025E-15
15	0.560787963163525	0.532503691916063	0.712528953360259	0.70281140725985	0.287471046639741	0.29718859274015	0.307507124906888	0.077368667093059	0.230138457813829	0.230138457813828	8.88178419700125E-16
15.2	1.02907744582818	1.00079317458071	0.848278358168067	0.84153659498149	0.151721641831933	0.15846340501851	0.464452053595215	0.034313595781387	0.430138457813828	0.430138457813827	0
15.4	1.49124532185312	1.46296105060566	0.932051450699514	0.928260981498571	0.067948549300486	0.071739018501429	0.643306169024779	0.013167711210951	0.630138457813828	0.630138457813828	0
15.6	1.94744957484641	1.91916530359894	0.974259570226323	0.972518291482958	0.025740429773677	0.027481708517042	0.834488783083895	0.004350325270068	0.830138457813827	0.830138457813828	0
15.8	2.39784215049295	2.36955787924549	0.991754014739432	0.99109531632738	0.008245985260568	0.00890468367262	1.03137283561842	0.001234377804587	1.03013845781383	1.03013845781383	0
16	2.84256926036992	2.81428498912246	0.997762424677624	0.997555706599809	0.002237575322376	0.002444293400192	1.23043912774512	0.000300669931294	1.23013845781383	1.23013845781383	0
16.2	3.28177166689018	3.25348739564272	0.99948421449513	0.999430011087465	0.00051578550487	0.000569988912535	1.43020138995366	6.29321398357297E-05	1.43013845781383	1.43013845781383	0
16.4	3.71558495076312	3.68730067951566	0.999898632931982	0.999886677252269	0.000101367068018	0.000113322747732	1.6301497991919	1.13413780731906E-05	1.63013845781383	1.63013845781383	0
16.6	4.14413976224452	4.11585549099706	0.999982945415965	0.999980712702688	1.70545840353567E-05	1.92872973115621E-05	1.83014022242966	1.76461582783037E-06	1.83013845781383	1.83013845781383	0
16.8	4.56756205734044	4.53927778609298	0.999997532851915	0.999997177638396	2.46714808537829E-06	2.82236160455318E-06	2.03013869561611	2.37802286877596E-07	2.03013845781383	2.03013845781383	0
17	4.98597332003347	4.95768904878601	0.999999691746739	0.999999643316921	3.08253261238246E-07	3.56683079559626E-07	2.23013848566809	2.78542584860801E-08	2.23013845781383	2.23013845781383	0
17.2	5.39949077151247	5.37120650026501	0.999999966584839	0.999999960894208	3.34151607995094E-08	3.91057916425902E-08	2.43013846066019	2.84636230707585E-09	2.43013845781383	2.43013845781383	0
17.4	5.80822756730718	5.77994329605972	0.999999996843117	0.99999999626371	3.15688309289112E-09	3.73629034812116E-09	2.63013845806855	2.54725306850609E-10	2.63013845781383	2.63013845781383	0
17.6	6.21229298315729	6.18400871190982	0.999999999738915	0.99999999968753	2.61084748005544E-10	3.12469582361923E-10	2.83013845783387	2.00409027327675E-11	2.83013845781383	2.83013845781383	0
17.8	6.6117925903797	6.58350831913224	0.999999999981015	0.999999999977026	1.89846874307239E-11	2.29737433053919E-11	3.03013845781522	1.39157145948036E-12	3.03013845781383	3.03013845781383	0
18	7.0068284214382	6.97854415019074	0.999999999998781	0.999999999998509	1.21890456697111E-12	1.49127246410164E-12	3.23013845781391	8.56056109761144E-14	3.23013845781383	3.23013845781383	0
18.2	7.39749912636494	7.36921485511748	0.999999999999931	0.999999999999914	6.9386573698348E-14	8.58179272398894E-14	3.43013845781383	4.68326186063988E-15	3.43013845781383	3.43013845781383	0
18.4	7.78390012063383	7.75561584938637	0.999999999999996	0.999999999999996	3.51611414776718E-15	4.39578891953242E-15	3.63013845781383	2.28693391253948E-16	3.63013845781383	3.63013845781383	0
18.6	8.16612372504032	8.13783945379286	1	1	1.5922833266722E-16	2.01196969452751E-16	3.83013845781383	1.00043939142996E-17	3.83013845781383	3.83013845781383	0
18.8	8.54425929810048	8.51597502685301	1	1	6.46816443868626E-18	8.25972162788735E-18	4.03013845781383	3.93453373594981E-19	4.03013845781383	4.03013845781383	0
19	8.91839336144448	8.89010909019702	1	1	2.36550692772723E-19	3.05244710401375E-19	4.23013845781383	1.39589464313017E-20	4.23013845781383	4.23013845781383	0
19.2	9.2886097186446	9.26032544739713	1	1	7.81583619348202E-21	1.01905018949809E-20	4.43013845781383	4.48247119398213E-22	4.43013845781383	4.43013845781383	0
19.4	9.65498956788595	9.62670529663849	1	1	2.34103464370745E-22	3.08376467973709E-22	4.63013845781383	1.30705260476392E-23	4.63013845781383	4.63013845781383	0
19.6	10.017611608859	9.98932733761151	1	1	6.37739554299056E-24	8.48647913190081E-24	4.83013845781383	3.47169116212171E-25	4.83013845781383	4.83013845781383	0
19.8	10.3765521442256	10.3482678729781	1	1	1.58509113233106E-25	2.13062636627973E-25	5.03013845781383	8.42520079280103E-27	5.03013845781383	5.03013845781383	0
20	10.7318851759862	10.7036009047388	1	1	3.60549231137935E-27	4.89491457532042E-27	5.23013845781383	1.87364310724686E-28	5.23013845781383	5.23013845781383	0

Sheet 10: r

r	d+	d-	F(d+)	F(d-)	F(-d+)	F(-d-)	Ct	Pt	Ct-Pt	Sylwia: Znowu błędy!! Nie wiem czy mają znaczenie, ale być może. Parytet
0.01	-3.26432963982428	-3.26432963982428	0.000548617129419	0.000548617129419	0.999451382870581	0.999451382870581	-0.000758835567866	1.38241993734022	-1.38317877290808	-1.38317877290808	0	K	16
0.02	-2.55722285863773	-2.55722285863773	0.005275579814663	0.005275579814663	0.994724420185337	0.994724420185337	-0.005658750591653	1.06697227584552	-1.07263102643717	-1.07263102643717	0	St	14.3
0.03	-1.85011607745119	-1.85011607745119	0.032148410586811	0.032148410586811	0.96785158941319	0.96785158941319	-0.02469745503681	0.743535082311169	-0.768232537347979	-0.768232537347979	0	sigma	0.02
0.04	-1.14300929626464	-1.14300929626464	0.126517365675477	0.126517365675477	0.873482634324523	0.873482634324523	-0.059445644549612	0.410415897636559	-0.469861542186171	-0.469861542186171	0	T-t	2
0.05	-0.435902515078091	-0.435902515078091	0.331453730132101	0.331453730132101	0.668546269867899	0.668546269867899	-0.058799457048844	0.11859923152651	-0.177398688575353	-0.177398688575352	-1.77635683940025E-15
0.06	0.271204266108456	0.271204266108456	0.606883033989396	0.606883033989396	0.393116966010604	0.393116966010604	0.066315937374625	-0.042957075150856	0.109273012525481	0.109273012525481	0
0.07	0.978311047295004	0.978311047295004	0.836039746144409	0.836039746144409	0.16396025385559	0.16396025385559	0.326279754963146	-0.063988478655962	0.390268233619107	0.390268233619107	0
0.08	1.68541782848155	1.68541782848155	0.95404600685457	0.95404600685457	0.04595399314543	0.04595399314543	0.635107831954155	-0.030591544586465	0.665699376540619	0.665699376540619	0
0.09	2.3925246096681	2.3925246096681	0.991633547052337	0.991633547052337	0.008366452947663	0.008366452947663	0.927848323025778	-0.00782829439387	0.935676617419647	0.935676617419649	0
0.1	3.09963139085465	3.09963139085465	0.999031191919165	0.999031191919165	0.000968808080834	0.000968808080834	1.19914508271011	-0.001162868042179	1.20030795075229	1.20030795075229	0
0.11	3.80673817204119	3.80673817204119	0.999929594158685	0.999929594158685	7.04058413149659E-05	7.04058413149659E-05	1.45959646124781	-0.000102771352538	1.45969923260035	1.45969923260034	0
0.12	4.51384495322774	4.51384495322774	0.999996816861669	0.999996816861669	3.18313833068341E-06	3.18313833068341E-06	1.71394876718176	-5.45575338406156E-06	1.71395422293514	1.71395422293515	0
0.13	5.22095173441429	5.22095173441429	0.999999910997033	0.999999910997033	8.90029669568075E-08	8.90029669568075E-08	1.96317445241457	-1.74728366470046E-07	1.96317462714294	1.96317462714294	0
0.14	5.92805851560084	5.92805851560084	0.999999998467314	0.999999998467314	1.53268636252986E-09	1.53268636252986E-09	2.20746013332505	-3.38334404736126E-09	2.20746013670839	2.20746013670839	0
0.15	6.63516529678738	6.63516529678738	0.999999999983793	0.999999999983793	1.62069542661627E-11	1.62069542661627E-11	2.44690846905286	-3.96569336520685E-11	2.44690846909251	2.44690846909251	0
0.16	7.34227207797393	7.34227207797393	0.999999999999895	0.999999999999895	1.04998972798463E-13	1.04998972798463E-13	2.68161540682066	-2.81566863156732E-13	2.68161540682095	2.68161540682095	0
0.17	8.04937885916048	8.04937885916048	1	1	4.16076394531915E-16	4.16076394531915E-16	2.91167483579824	-1.21147916772824E-15	2.91167483579825	2.91167483579825	0
0.18	8.75648564034703	8.75648564034703	1	1	1.00716190673075E-18	1.00716190673075E-18	3.1371787828635	-3.15964696470405E-18	3.1371787828635	3.1371787828635	0
0.19	9.46359242153357	9.46359242153357	1	1	1.48770640752886E-21	1.48770640752886E-21	3.35821745260231	-4.99604162211169E-21	3.35821745260231	3.35821745260231	0
0.2	10.1706992027201	10.1706992027201	1	1	1.3398901803686E-24	1.3398901803686E-24	3.57487926342977	-4.7899456210729E-24	3.57487926342977	3.57487926342977	0
0.21	10.8778059839067	10.8778059839067	1	1	7.35299962897172E-28	7.35299962897172E-28	3.78725088295909	-2.7847654337221E-27	3.78725088295909	3.78725088295909	0
0.22	11.5849127650932	11.5849127650932	1	1	2.45733341005341E-31	2.45733341005341E-31	3.99541726266974	-9.81807232666249E-31	3.99541726266974	3.99541726266974	0
0.23	12.2920195462798	12.2920195462798	1	1	4.99883511779805E-35	4.99883511779805E-35	4.19946167188919	-2.09924164812866E-34	4.19946167188919	4.19946167188919	0
0.24	12.9991263274663	12.9991263274663	1	1	6.18744631822817E-39	6.18744631822817E-39	4.39946573110175	-2.72214580400765E-38	4.39946573110175	4.39946573110175	0
0.25	13.7062331086529	13.7062331086529	1	1	4.65854285108382E-43	4.65854285108382E-43	4.59550944459787	-2.14083776702195E-42	4.59550944459787	4.59550944459787	0
0.26	14.4133398898394	14.4133398898394	1	1	2.13286527883731E-47	2.13286527883731E-47	4.78767123247689	-1.02114577382382E-46	4.78767123247689	4.78767123247689	0
0.27	15.120446671026	15.120446671026	1	1	5.93672439423146E-52	5.93672439423146E-52	4.97602796201617	-2.95413065884792E-51	4.97602796201617	4.97602796201617	0
0.28	15.8275534522125	15.8275534522125	1	1	1.00440714597512E-56	1.00440714597512E-56	5.16065497841896	-5.18339873823609E-56	5.16065497841896	5.16065497841896	0
0.29	16.534660233399	16.534660233399	1	1	1.0326971499836E-61	1.0326971499836E-61	5.34162613495357	-5.51628208584446E-61	5.34162613495357	5.34162613495357	0
0.3	17.2417670145856	17.2417670145856	1	1	6.45159270435876E-67	6.45159270435876E-67	5.51901382249558	-3.56064293124676E-66	5.51901382249558	5.51901382249558	0
0.31	17.9488737957721	17.9488737957721	1	1	2.44867049253203E-72	2.44867049253203E-72	5.69288899848521	-1.39400093078509E-71	5.69288899848521	5.69288899848521	0
0.32	18.6559805769587	18.6559805769587	1	1	5.64558301431881E-78	5.64558301431881E-78	5.86332121531122	-3.31018666606562E-77	5.86332121531122	5.86332121531122	0
0.33	19.3630873581452	19.3630873581452	1	1	7.90594574924024E-84	7.90594574924024E-84	6.03037864813281	-4.76758464395148E-83	6.03037864813281	6.03037864813281	0
0.34	20.0701941393318	20.0701941393318	1	1	6.72391304793956E-90	6.72391304793956E-90	6.19412812215057	-4.16487789011376E-89	6.19412812215057	6.19412812215057	0
0.35	20.7773009205183	20.7773009205183	1	1	3.47275891611984E-96	3.47275891611984E-96	6.35463513933745	-2.20681158388225E-95	6.35463513933745	6.35463513933745	0
0.36	21.4844077017049	21.4844077017049	1	1	1.08912159429606E-102	1.08912159429606E-102	6.51196390464045	-7.09232050982043E-102	6.51196390464045	6.51196390464045	0
0.37	22.1915144828914	22.1915144828914	1	1	2.07393691892726E-109	2.07393691892726E-109	6.66617735166345	-1.38252313177316E-108	6.66617735166345	6.66617735166345	0
0.38	22.898621264078	22.898621264078	1	1	2.39774695643966E-116	2.39774695643966E-116	6.81733716784145	-1.63462494452148E-115	6.81733716784145	6.81733716784145	0
0.39	23.6057280452645	23.6057280452645	1	1	1.6829591223989E-123	1.6829591223989E-123	6.96550381911642	-1.17226581944864E-122	6.96550381911642	6.96550381911642	0
0.4	24.3128348264511	24.3128348264511	1	1	7.17104206857162E-131	7.17104206857162E-131	7.11073657412446	-5.09913911115773E-130	7.11073657412446	7.11073657412446	0

Sheet 11: sigma

sigma	d+	d-	F(d+)	F(d-)	F(-d+)	F(-d-)	Ct	Pt	Ct-Pt	Parytet	Ct-Pt=Parytet
0.01	-2.27894752471741	-2.29308966034114	0.011335092427619	0.010921421771179	0.988664907572381	0.989078578228821	0.000783934310823	0.470645476496994	-0.469861542186171	-0.469861542186171	0
0.02	-1.12886716064091	-1.15715143188837	0.129476937903115	0.123605248357987	0.870523062096884	0.876394751642013	0.025887807879549	0.49574935006572	-0.469861542186171	-0.469861542186171	0	T
0.03	-0.740792994074163	-0.783219400945356	0.229409481861788	0.216749141964508	0.770590518138212	0.783250858035492	0.079200774420138	0.54906231660631	-0.469861542186172	-0.469861542186171	0	2
0.04	-0.543220376884857	-0.599788919379782	0.293489039184743	0.274323459459639	0.706510960815257	0.725676540540361	0.145173746349439	0.61503528853561	-0.469861542186171	-0.469861542186171	0	St
0.05	-0.421848379446528	-0.492559057565183	0.336567845211692	0.311162091618388	0.663432154788308	0.688837908381612	0.217099176146561	0.686960718332735	-0.469861542186173	-0.469861542186171	-1.77635683940025E-15	14.3
0.06	-0.338576691883687	-0.423429505626073	0.36746432187692	0.33599096064582	0.63253567812308	0.66400903935418	0.292199834675071	0.762061376861244	-0.469861542186172	-0.469861542186171	0	r
0.07	-0.277076609963981	-0.376071559330098	0.390860640756538	0.353431848656006	0.609139359243462	0.646568151343994	0.369167693570386	0.839029235756559	-0.469861542186173	-0.469861542186171	-1.77635683940025E-15	0.04
0.08	-0.229183781571236	-0.342320866561084	0.409363038782977	0.366054716941398	0.590636961217024	0.633945283058602	0.44731396850796	0.917175510694131	-0.469861542186171	-0.469861542186171	0	K
0.09	-0.190362455529797	-0.317641676143376	0.424512557917286	0.375378378552843	0.575487442082714	0.624621621447157	0.526242901061353	0.996104443247527	-0.469861542186174	-0.469861542186171	-2.66453525910038E-15	16
0.1	-0.157891181134273	-0.299312537371582	0.43727127366633	0.382350794699174	0.56272872633367	0.617649205300826	0.605710915176863	1.07557245736303	-0.469861542186171	-0.469861542186171	0
0.11	-0.130038126117596	-0.285601617978636	0.448268131246545	0.387591632043455	0.551731868753455	0.612408367956545	0.685559536633789	1.15542107881996	-0.469861542186171	-0.469861542186171	0
0.12	-0.105648735635054	-0.275354363119825	0.457930527825148	0.391522001124429	0.542069472174852	0.608477998875571	0.765680800572143	1.23554234275832	-0.469861542186172	-0.469861542186171	0
0.13	-0.083923702486463	-0.267771465594965	0.46655854708899	0.394437618019535	0.53344145291101	0.605562381980465	0.845998218194297	1.31585976038047	-0.469861542186172	-0.469861542186171	0
0.14	-0.064292092957403	-0.262281991689637	0.47436882466839	0.396552022364117	0.52563117533161	0.603447977635883	0.926455728166055	1.39631727035223	-0.469861542186172	-0.469861542186171	0
0.15	-0.04633522232397	-0.258467256679934	0.481521533045779	0.398023157981419	0.518478466954222	0.601976842018581	1.00701098858539	1.47687253077156	-0.469861542186171	-0.469861542186171	0
0.16	-0.029739077043232	-0.256013247022927	0.488137573359909	0.398970304234301	0.511862426640091	0.601029695765699	1.08763114606218	1.55749268824836	-0.469861542186171	-0.469861542186171	0
0.17	-0.014263529111774	-0.2546798347152	0.494309868111472	0.399485196172574	0.505690131888528	0.600514803827426	1.16829007837205	1.63815162055822	-0.469861542186171	-0.469861542186171	0
0.18	0.000278187695285	-0.254280253531872	0.500110980832105	0.39963952697573	0.499889019167895	0.60036047302427	1.2489665456828	1.71882808786897	-0.469861542186172	-0.469861542186171	0
0.19	0.014033520397587	-0.254667056453301	0.505598380871634	0.399490131295704	0.494401619128366	0.600509868704296	1.32964291975703	1.79950446194321	-0.469861542186172	-0.469861542186171	0
0.2	0.027120426610846	-0.255722285863773	0.510818158663763	0.399082642785575	0.489181841336237	0.600917357214426	1.41030429105913	1.8801658332453	-0.469861542186172	-0.469861542186171	0
0.21	0.039634395833495	-0.257350452264855	0.515807697467819	0.398454124159979	0.484192302532181	0.601545875840021	1.49093782903386	1.96079937122003	-0.46986154218617	-0.469861542186171	1.77635683940025E-15
0.22	0.051653555836982	-0.259473427885099	0.52059762756266	0.397634990799292	0.47940237243734	0.602365009200708	1.57153231571202	2.04139385789819	-0.46986154218617	-0.469861542186171	1.77635683940025E-15
0.23	0.063242446954242	-0.26202667239157	0.525213277686168	0.396650439401038	0.474786722313832	0.603349560598962	1.65207780031156	2.12193934249773	-0.469861542186171	-0.469861542186171	0
0.24	0.074454852796052	-0.264956402173491	0.529675768170898	0.395521523905912	0.470324231829102	0.604478476094088	1.73256533979904	2.20242688198521	-0.469861542186171	-0.469861542186171	0
0.25	0.085335951595466	-0.268217438997808	0.534002844738123	0.394265976131295	0.465997155261877	0.605734023868705	1.81298680150106	2.28284834368723	-0.469861542186172	-0.469861542186171	0
0.26	0.095923971088146	-0.271771555128859	0.538209521904935	0.3928988389976	0.461790478095065	0.6071011610024	1.89333471116032	2.36319625334649	-0.469861542186171	-0.469861542186171	0
0.27	0.106251475641506	-0.27558618619923	0.542308584800125	0.391432960384181	0.457691415199875	0.608567039615819	1.97360213471939	2.44346367690556	-0.469861542186172	-0.469861542186171	0
0.28	0.116346377570473	-0.279633419893993	0.546310984413716	0.389879382093457	0.453689015586284	0.610120617906543	2.05378258544268	2.52364412762885	-0.469861542186172	-0.469861542186171	0
0.29	0.126232739215503	-0.283889193872695	0.550226151752318	0.388247648997294	0.449773848247682	0.611752351002706	2.13386995028882	2.60373149247499	-0.469861542186171	-0.469861542186171	0
0.3	0.135931414604988	-0.28833265410694	0.554062249651104	0.386546056822761	0.445937750348896	0.613453943177239	2.21385843106057	2.68371997324674	-0.469861542186171	-0.469861542186171	0
0.31	0.14546056692495	-0.29294563741071	0.557826376201384	0.38478185231724	0.442173623798616	0.61521814768276	2.29374249700822	2.76360403919439	-0.469861542186171	-0.469861542186171	0
0.32	0.154836088963155	-0.297712250996235	0.561524730294725	0.382961396128811	0.438475269705275	0.617038603871189	2.37351684638971	2.84337838857588	-0.469861542186171	-0.469861542186171	0
0.33	0.164071947108855	-0.302618528474266	0.565162747260414	0.381090296253208	0.434837252739586	0.618909703746792	2.45317637509334	2.92303791727951	-0.469861542186172	-0.469861542186171	0
0.34	0.173180464646683	-0.30765214656017	0.568745210711091	0.379173518065805	0.431254789288909	0.620826481934195	2.53271615087303	3.0025776930592	-0.469861542186171	-0.469861542186171	0
0.35	0.182172556485884	-0.3128021903447	0.572276345324098	0.377215475591646	0.427723654675902	0.622784524408354	2.61213139207608	3.08199293426225	-0.469861542186172	-0.469861542186171	0
0.36	0.19105792476801	-0.318058957686304	0.57575989424289	0.37522010763965	0.42424010575711	0.62477989236035	2.6914174499915	3.16127899217768	-0.469861542186172	-0.469861542186171	0
0.37	0.199845222754447	-0.323413795323598	0.579199183991486	0.373190941648288	0.420800816008514	0.626809058351712	2.77056979413496	3.24043133632113	-0.469861542186171	-0.469861542186171	0
0.38	0.20854219283696	-0.328858960864816	0.58259717918968	0.371131147494253	0.41740282081032	0.628868852505746	2.84958399992963	3.3194455421158	-0.469861542186171	-0.469861542186171	0
0.39	0.217155783315849	-0.334387506009658	0.585956528890223	0.369043583056511	0.414043471109777	0.630956416943489	2.92845573835324	3.39831728053941	-0.469861542186171	-0.469861542186171	0
0.4	0.225692247661387	-0.339993177287851	0.589279605996968	0.36693083297162	0.410720394003032	0.63306916702838	3.00718076720677	3.47704230939294	-0.46986154218617	-0.469861542186171	1.77635683940025E-15

Wyszukiwarka

Podobne podstrony:
Kompensacja przeciekÄ‚Ĺ‚w za pomocĂ„â€¦ dwÄ‚Ĺ‚ch pomp
F0-20!, Celem Cwiczenia jest poznanie fizycznych podstaw zjawiska termoelektrycznego i zapoznanie z
LAB 7 01, Wyznaczanie ogniskowych soczewek za pomoc˙ ˙awy optycznej
407, FIZ407, ˙wiat˙o, zgodnie z teori˙ elektromagnetyczn˙, jest kr˙tkofalowym promieniowaniem elektr
ćw.2 - Filtry RC-badanie za pomoc± impulsów prostok±tnych, Filtry RC - badanie za pomocą impulsów pr
Lab26, Wyznaczanie promienia krzywizny soczewki za pomoc? pier?cieni Newtona
06, WNIOSKI1, Pr˙dko˙˙ d˙wi˙ku wyznaczona w tym ˙wiczeniu za pomoc˙ fali stoj˙cej
Fizyka- ława optyczna , Wyznaczanie ogniskowych soczewek za pomoc? ?awy optycznej
LAB 10, Wyznaczanie ogniskowych soczewek za pomoc˙ ˙awy optycznej
Prawo karne, Prawo karne obejmuje zesp, norm prawnych, Prawo karne obejmuje zespół norm prawnych, kt
Pomiary wspó czynnika stratno ci dielektryków za pomoc mier, Z miernika dobroci zamieszczonego na ry
Christie Agatha Hercules Poirot Obligacje za milion dolarów

więcej podobnych podstron

Wycena obligacji za pomoc BS

Overview

Sheet 1: Netia

Sheet 2: HAndlowy

Sheet 3: Eurocash

Sheet 4: Doradcy24

Sheet 5: wig

Sheet 6: Arkusz1

Sheet 7: T-t

Sheet 8: K

Sheet 9: St

Sheet 10: r

Sheet 11: sigma