---

Overview

t=1...50
t=1...5

---

Sheet 1: t=1...50

	Założenia:
	C w t1	80
	Ir w t1	40
	ΔIr w t2	10
	KSK	0,75
	a	0,25
	mnożnik k	4
	t	ΔY	ΔC	I r	I ind.	suma Ir + Iind.	ΔI	C	Y = C + I
	1	0	0	40	0	40	0	80	120
	2	40	30	50	0	50	10	110	160
	3	0	0	40	10	50	0	110	160
	4	-40	-30	40	0	40	-10	80	120
	5	-40	-30	40	-10	30	-10	50	80
	6	0	0	40	-10	30	0	50	80
	7	40	30	40	0	40	10	80	120
	8	40	30	40	10	50	10	110	160
	9	0	0	40	10	50	0	110	160
	10	-40	-30	40	0	40	-10	80	120
	11	-40	-30	40	-10	30	-10	50	80
	12	0	0	40	-10	30	0	50	80
	13	40	30	40	0	40	10	80	120
	14	40	30	40	10	50	10	110	160
	15	0	0	40	10	50	0	110	160
	16	-40	-30	40	0	40	-10	80	120
	17	-40	-30	40	-10	30	-10	50	80
	18	0	0	40	-10	30	0	50	80
	19	40	30	40	0	40	10	80	120
	20	40	30	40	10	50	10	110	160
	21	0	0	40	10	50	0	110	160
	22	-40	-30	40	0	40	-10	80	120
	23	-40	-30	40	-10	30	-10	50	80
	24	0	0	40	-10	30	0	50	80
	25	40	30	40	0	40	10	80	120
	26	40	30	40	10	50	10	110	160
	27	0	0	40	10	50	0	110	160
	28	-40	-30	40	0	40	-10	80	120
	29	-40	-30	40	-10	30	-10	50	80
	30	0	0	40	-10	30	0	50	80
	31	40	30	40	0	40	10	80	120
	32	40	30	40	10	50	10	110	160
	33	0	0	40	10	50	0	110	160
	34	-40	-30	40	0	40	-10	80	120
	35	-40	-30	40	-10	30	-10	50	80
	36	0	0	40	-10	30	0	50	80
	37	40	30	40	0	40	10	80	120
	38	40	30	40	10	50	10	110	160
	39	0	0	40	10	50	0	110	160
	40	-40	-30	40	0	40	-10	80	120
	41	-40	-30	40	-10	30	-10	50	80
	42	0	0	40	-10	30	0	50	80
	43	40	30	40	0	40	10	80	120
	44	40	30	40	10	50	10	110	160
	45	0	0	40	10	50	0	110	160
	46	-40	-30	40	0	40	-10	80	120
	47	-40	-30	40	-10	30	-10	50	80
	48	0	0	40	-10	30	0	50	80
	49	40	30	40	0	40	10	80	120
	50	40	30	40	10	50	10	110	160

---

Sheet 2: t=1...5

Zadanie z makroekonomii 18.12.2007
Założenia:
C w t1	80
Ir w t1	40
ΔIr w t2	10
KSK	0,75
a	0,25
mnożnik k	4
	t	ΔY	ΔC	I r	I ind.	suma Ir + Iind.	ΔI	C	Y = C + I
	1	0	0	40	0	40	0	80	120
	2	40	30	50	0	50	10	110	160
	3	0	0	40	10	50	0	110	160
	4	-40	-30	40	0	40	-10	80	120
	5	-40	-30	40	-10	30	-10	50	80