(! + ■?)•-1
Tablica 5: Wartości współczynników dyskontowych strumieni płatności annuitetowych, regulowanych na początku okresu bazowego - ^ + dy-i xd
Liczba |
Stopa procentowa | ||||||||||||||
lat |
1% |
2% |
3% |
4% |
5% |
6% |
7% |
8% |
9% |
10% |
11% |
12% |
13% |
14% |
15% |
, |
1,000 |
1.000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
2 |
1,990 |
1.980 |
1,971 |
1,962 |
1,952 |
1,943 |
1,935 |
1,926 |
1,917 |
1,909 |
1,901 |
1,893 |
1,885 |
1,877 |
1,870 |
3 |
2,970 |
2,942 |
2,913 |
2,886 |
2,859 |
2,833 |
2,808 |
2,783 |
2,759 |
2,736 |
2,713 |
2,690 |
2,668 |
2,647 |
2,626 |
4 |
3,941 |
3.884 |
3,829 |
3,775 |
3,723 |
3,673 |
3,624 |
3,577 |
3,531 |
3,487 |
3,444 |
3,402 |
3,361 |
3,322 |
3,283 |
5 |
4,902 |
4,808 |
4,717 |
4,630 |
4,546 |
4,465 |
4,387 |
4,312 |
4,240 |
4,170 |
4,102 |
4,037 |
3,974 |
3,914 |
3,855 |
6 |
5,853 |
5,713 |
5,580 |
5,452 |
5,329 |
5,212 |
5,100 |
4,993 |
4,890 |
4,791 |
4,696 |
4,605 |
4,517 |
4,433 |
4,352 |
7 |
6,795 |
6,601 |
6,417 |
6,242 |
6,076 |
5,917 |
5,767 |
5,623 |
5,486 |
5,355 |
5,231 |
5,111 |
4,998 |
4,889 |
4,784 |
8 |
7,728 |
7,472 |
7,230 |
7,002 |
6,786 |
6,582 |
6,389 |
6,206 |
6,033 |
5,868 |
5,712 |
5,564 |
5,423 |
5,288 |
5,160 |
9 |
8,652 |
8,325 |
8,020 |
7,733 |
7,463 |
7,210 |
6,971 |
6,747 |
6,535 |
6,335 |
6,146 |
5,968 |
5,799 |
5,639 |
5,487 |
10 |
9,566 |
9,162 |
8,786 |
8,435 |
8,108 |
7,802 |
7,515 |
7,247 |
6,995 |
6,759 |
6,537 |
6,328 |
6,132 |
5,946 |
5,772 |
11 |
10,471 |
9,983 |
9,530 |
9,111 |
8,722 |
8,360 |
8,024 |
7,710 |
7,418 |
7,145 |
6,889 |
6,650 |
6,426 |
6,216 |
6,019 |
12 |
11,368 |
10,787 |
10,253 |
9,760 |
9,306 |
8,887 |
8,499 |
8,139 |
7,805 |
7,495 |
7,207 |
6,938 |
6,687 |
6,453 |
6,234 |
13 |
12,255 |
11,575 |
10,954 |
10,385 |
9,863 |
9,384 |
8,943 |
8,536 |
8,161 |
7,814 |
7,492 |
7,194 |
6,918 |
6,660 |
6,421 |
14 |
13,134 |
12,348 |
11,635 |
10,986 |
10,394 |
9,853 |
9,358 |
8,904 |
8,487 |
8,103 |
7,750 |
7,424 |
7,122 |
6,842 |
6,583 |
15 |
14,004 |
13,106 |
12,296 |
11,563 |
10,899 |
10,295 |
9,745 |
9,244 |
8,786 |
8,367 |
7,982 |
7,628 |
7,302 |
7.002 |
6,724 |
16 |
14,865 |
13,849 |
12,938 |
12,118 |
11,380 |
10,712 |
10,108 |
9,559 |
9,061 |
8,606 |
8,191 |
7,811 |
7,462 |
7,142 |
6,847 |
17 |
15,718 |
14,578 |
13.561 |
12,652 |
11,838 |
11,106 |
10,447 |
9,851 |
9,313 |
8,824 |
8,379 |
7,974 |
7,604 |
7,265 |
6,954 |
18 |
16,562 |
15,292 |
14.166 |
13,166 |
12,274 |
11,477 |
10,763 |
10,122 |
9,544 |
9,022 |
8,549 |
8,120 |
7,729 |
7,373 |
7,047 |
19 |
17,398 |
15,992 |
14,754 |
13,659 |
12,690 |
11,828 |
11,059 |
10,372 |
9,756 |
9,201 |
8,702 |
8,250 |
7,840 |
7,467 |
7,128 |
20 |
18,226 |
16,678 |
15,324 |
14,134 |
13,085 |
12,158 |
11,336 |
10,604 |
9,950 |
9,365 |
8,839 |
8,366 |
7,938 |
7,550 |
7,198 |
21 |
19,046 |
17,351 |
15,877 |
14,590 |
13,462 |
12,470 |
11,594 |
10,818 |
10,129 |
9,514 |
8,963 |
8,469 |
8,025 |
7,623 |
7,259 |
22 |
19,857 |
18,011 |
16,415 |
15,029 |
13,821 |
12,764 |
11,836 |
11,017 |
10,292 |
9,649 |
9,075 |
8,562 |
8,102 |
7,687 |
7,312 |
23 |
20,660 |
18,658 |
16,937 |
15,451 |
14,163 |
13,042 |
12,061 |
11,201 |
10,442 |
9,772 |
9,176 |
8,645 |
8,170 |
7,743 |
7,359 |
24 |
21,456 |
19,292 |
17,444 |
15.857 |
14,489 |
13,303 |
12,272 |
11,371 |
10,580 |
9,883 |
9,266 |
8,718 |
8,230 |
7,792 |
7,399 |
25 |
22,243 |
19,914 |
17.936 |
16,247 |
14,799 |
13,550 |
12,469 |
11.529 |
10,707 |
9,985 |
9,348 |
8,784 |
8,283 |
7,835 |
7,434 |
26 |
23,023 |
20,523 |
18,413 |
16,622 |
15,094 |
13,783 |
12,654 |
11,675 |
10,823 |
10,077 |
9,422 |
8,843 |
8,330 |
7,873 |
7,464 |
27 |
23,795 |
21,121 |
18,877 |
16,983 |
15,375 |
14,003 |
12,826 |
11,810 |
10,929 |
10,161 |
9,488 |
8,896 |
8,372 |
7,906 |
7,491 |
28 |
24,560 |
21,707 |
19,327 |
17,330 |
15,643 |
14,211 |
12,987 |
11,935 |
11,027 |
10,237 |
9,548 |
8,943 |
8,409 |
7,935 |
7,514 |
29 |
25,316 |
22,281 |
19,764 |
17,663 |
15,898 |
14,406 |
13,137 |
12,051 |
11,116 |
10,307 |
9,602 |
8,984 |
8,441 |
7,961 |
7,534 |
30 |
26,066 |
22,844 |
20,188 |
17,984 |
16,141 |
14,591 |
13,278 |
12,158 |
11,198 |
10,370 |
9,650 |
9,022 |
8,470 |
7,983 |
7,551 |
Źródło: Opracowanie własne. |
(1 + dY-l
Tablica 5: Wartości współczynników dyskontowych strumieni płatności annuitetowych, regulowanych |
na początku okresu bazowego - |
(l + */)” 1 Xl1 |
c.d. | ||||||||||||
Liczba |
Stopa procentowa | ||||||||||||||
lat |
16% |
17% |
18% |
19% |
20% |
21% |
22% |
23% |
24% |
25% |
26% |
27% |
28% |
29% |
30% |
1 |
1,000 |
1.000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
2 |
1,862 |
1,855 |
1,847 |
1,840 |
1,833 |
1,826 |
1,820 |
1,813 |
1,806 |
1,800 |
1,794 |
1,787 |
1,781 |
1,775 |
1,769 |
3 |
2,605 |
2,585 |
2,566 |
2,547 |
2,528 |
2,509 |
2,492 |
2,474 |
2,457 |
2,440 |
2,424 |
2,407 |
2,392 |
2,376 |
2,361 |
4 |
3,246 |
3,210 |
3,174 |
3,140 |
3.106 |
3,074 |
3,042 |
3,011 |
2,981 |
2,952 |
2,923 |
2,896 |
2,868 |
2,842 |
2,816 |
5 |
3,798 |
3,743 |
3,690 |
3,639 |
3,589 |
3,540 |
3,494 |
3,448 |
3,404 |
3,362 |
3,320 |
3,280 |
3,241 |
3,203 |
3,166 |
6 |
4,274 |
4,199 |
4,127 |
4,058 |
3,991 |
3,926 |
3,864 |
3,803 |
3,745 |
3,689 |
3,635 |
3,583 |
3,532 |
3,483 |
3,436 |
7 |
4,685 |
4,589 |
4,498 |
4,410 |
4,326 |
4,245 |
4,167 |
4,092 |
4,020 |
3,951 |
3,885 |
3,821 |
3,759 |
3,700 |
3,643 |
8 |
5,039 |
4,922 |
4,812 |
4,706 |
4,605 |
4,508 |
4,416 |
4,327 |
4,242 |
4,161 |
4,083 |
4,009 |
3,937 |
3,868 |
3,802 |
9 |
5,344 |
5,207 |
5,078 |
4,954 |
4,837 |
4,726 |
4,619 |
4,518 |
4,421 |
4,329 |
4,241 |
4,156 |
4,076 |
3,999 |
3,925 |
10 |
5,607 |
5,451 |
5,303 |
5,163 |
5,031 |
4,905 |
4,786 |
4,673 |
4,566 |
4,463 |
4,366 |
4,273 |
4,184 |
4,100 |
4,019 |
11 |
5,833 |
5,659 |
5,494 |
5,339 |
5,192 |
5,054 |
4,923 |
4,799 |
4,682 |
4,571 |
4,465 |
4,364 |
4,269 |
4,178 |
4,092 |
12 |
6,029 |
5,836 |
5,656 |
5,486 |
5,327 |
5,177 |
5,035 |
4,902 |
4,776 |
4,656 |
4,543 |
4,437 |
4,335 |
4,239 |
4,147 |
13 |
6,197 |
5,988 |
5,793 |
5,611 |
5,439 |
5,278 |
5,127 |
4,985 |
4,851 |
4,725 |
4,606 |
4,493 |
4,387 |
4,286 |
4,190 |
14 |
6,342 |
6,118 |
5,910 |
5,715 |
5,533 |
5,362 |
5,203 |
5,053 |
4,912 |
4,780 |
4,656 |
4,538 |
4,427 |
4,322 |
4,223 |
15 |
6,468 |
6,229 |
6,008 |
5,802 |
5,611 |
5,432 |
5,265 |
5,108 |
4,962 |
4,824 |
4,695 |
4,573 |
4,459 |
4,351 |
4,249 |
16 |
6,575 |
6,324 |
6,092 |
5,876 |
5,675 |
5,489 |
5,315 |
5,153 |
5,001 |
4,859 |
4,726 |
4,601 |
4,483 |
4,373 |
4,268 |
17 |
6,668 |
6,405 |
6,162 |
5,938 |
5,730 |
5,536 |
5,357 |
5,189 |
5,033 |
4,887 |
4,751 |
4,623 |
4,503 |
4,390 |
4,283 |
18 |
6,749 |
6.475 |
6,222 |
5,990 |
5,775 |
5,576 |
5,391 |
5,219 |
5,059 |
4,910 |
4,771 |
4,640 |
4,518 |
4,403 |
4,295 |
19 |
6,818 |
6,534 |
6,273 |
6,033 |
5.812 |
5,608 |
5,419 |
5.243 |
5,080 |
4,928 |
4,786 |
4,654 |
4,529 |
4,413 |
4.304 |
20 |
6,877 |
6,584 |
6,316 |
6,070 |
5,843 |
5,635 |
5,442 |
5,263 |
5,097 |
4,942 |
4,799 |
4,664 |
4,539 |
4,421 |
4,311 |
21 |
6,929 |
6,628 |
6,353 |
6,101 |
5,870 |
5,657 |
5,460 |
5,279 |
5,110 |
4,954 |
4,808 |
4,673 |
4,546 |
4,427 |
4,316 |
22 |
6,973 |
6,665 |
6,384 |
6,127 |
5,891 |
5,675 |
5,476 |
5,292 |
5,121 |
4,963 |
4,816 |
4,679 |
4,551 |
4,432 |
4,320 |
23 |
7,011 |
6,696 |
6,410 |
6,149 |
5,909 |
5,690 |
5,488 |
5,302 |
5,130 |
4,970 |
4,822 |
4,684 |
4,556 |
4,436 |
4,323 |
24 |
7,044 |
6.723 |
6,432 |
6,167 |
5.925 |
5,703 |
5,499 |
5,311 |
5,137 |
4,976 |
4,827 |
4,689 |
4,559 |
4,438 |
4,325 |
25 |
7,073 |
6,746 |
6,451 |
6,182 |
5,937 |
5,713 |
5,507 |
5,318 |
5,143 |
4,981 |
4,831 |
4,692 |
4,562 |
4,441 |
4,327 |
26 |
7,097 |
6,766 |
6,467 |
6,195 |
5,948 |
5,721 |
5,514 |
5,323 |
5,147 |
4,985 |
4,834 |
4,694 |
4,564 |
4,442 |
4,329 |
27 |
7,118 |
6,783 |
6,480 |
6,206 |
5,956 |
5,728 |
5,520 |
5,328 |
5,151 |
4,988 |
4,837 |
4,696 |
4,566 |
4,444 |
4,330 |
28 |
7,136 |
6,798 |
6,492 |
6,215 |
5,964 |
5,734 |
5,524 |
5,332 |
5,154 |
4,990 |
4,839 |
4,698 |
4,567 |
4,445 |
4,331 |
29 |
7,152 |
6,810 |
6,502 |
6,223 |
5,970 |
5,739 |
5,528 |
5,335 |
5,157 |
4,992 |
4,840 |
4,699 |
4,568 |
4,446 |
4,331 |
30 |
7,166 |
6,820 |
6,510 |
6,229 |
5,975 |
5,743 |
5,531 |
5,337 |
5,159 |
4,994 |
4,841 |
4,700 |
4,569 |
4,446 |
4,332 |
Źródło: Opracowanie własne.