lastscan120

wskazówka: pr/yjue k„ k_% • k_w « k oraz k, = u dla j 3,4.3, /. i wyznaczyć K' z równania K₂ *= tf„(l + O”⁴+ /?„(! +/'V⁶ + /?_I0( 1 + f)”^ł* u)

'		R,	1,	”,
t 1	600.0000	105.3151	9.0000	96.3151	503.6849
2	503.6849	105.3151	7.5553	97.7599	405.9250
3	405.9250	0.0000	10.1481	-10.1481	416.0731
4	416.0731	0.0000	10.4018	-10.4018	426.4750
| 5	426.4750	0.0000	10.6619	—10.6^19	437.1368
6	437.1368	156.7887	10.9284	145.8603	291.2766
7	291.2766	0.0000	7.2819	-7.2819	298.5585
1	298.5585	156.7887	7.4640	149.3247	149.2337
""9	149.2337	0.0000	3,7308	-3.7308	152.9646
T10	152.9646	156.7887	3.8241	152.9646	0.0000

b) 41,66%.

6.13. a)

^r i		Rj	h	v>	*>
1	900	247.5	675	180	720
2	720	234	54	180	540
3	540	220.5	40.5	180	360
4	360	207	27	180	180
5	180	193.5	13.5	180	0

b) 15%. c) 15.56%.

6.14. a)

J	*y-.	Rj	Ij		Rj
1	900	247.5	675	180	720
i^2	720	234.0	54.0	180	540
3	540	167.4	32.4	135	405
4	405	1593	24.3	135	270
3	270	151.2	16.2	135	135
6	135	143.1	8.1	135	0

b) 14.23%.

J	A', i		A | U,		K,
1	600	130,7355	30.7355	100	478.2645
2	478.2645	100	0	100	385.4385
3	385.4385	100	0	100	291.2200
4	291,2200	100	0	100	195,5883
5	195,5883	100	0	100	98.52217
6	98,52217	100	0	100	0.0000

b)    19.56%.

6.18.    a) 1134.04 zł, b) 945.03 zł. c) 1901.87 zł. dl) 1.1%, d2) 0.9861%. d3) 1.0063%.

6.19.    985,60 zł.

6.20.    17,60%.

6.21.    a) r = 5.84%. b) r = 25,47%,

c)

i	AT,-,		A	^UJ	Kj .
i	5000	2000	291.7805	1708.2195	3291.7805
2	3291,7805	2600	192.0955	2407.9046	883.8759
3	883.8759	0	51.5796	—51.5795	935.4555
4	935.4555	990.045	54.5895	935.4555	0.0000

6.22. a)

S	0%	1%	2%	3%	4%	5%
Stopa kwartalna	6*	6.55%	7.11%	7.68%	8,26%	8.86% ^
Stopa roczna	26.25%	28.89%	31.63%	34.46%	37.38%	40.42% -^

b)

	bl	b2	b3
Stopa kwartalna	9.04%	9.83%	10.76%
Stopa roczna	29,63%	32.48%	35.89%

Rozdział 7

7.1.    a) NPV( 10%) = 32.63 zł. b) A7>V(14%) = -29,69 zł.

7.2.    NPV(A%) - -38.11.

379