t | CFt | it | 1 plus it | mPV | mFV | PV(CFt) | FV(CFt) |
0 | 3 000,00 zł | 0,0% | 1,0000 | 1,0000 | 1,4609 | 3 000,00 zł | 4 382,83 zł |
1 | 3 000,00 zł | 5,0% | 1,0500 | 1,0500 | 1,3914 | 2 857,14 zł | 4 174,13 zł |
2 | 4 000,00 zł | 6,0% | 1,0600 | 1,1130 | 1,3126 | 3 593,89 zł | 5 250,47 zł |
3 | 5 500,00 zł | 3,0% | 1,0300 | 1,1464 | 1,2744 | 4 797,67 zł | 7 009,13 zł |
4 | 4 200,00 zł | 7,0% | 1,0700 | 1,2266 | 1,1910 | 3 424,00 zł | 5 002,27 zł |
5 | 4 300,00 zł | 6,0% | 1,0600 | 1,3002 | 1,1236 | 3 307,09 zł | 4 831,48 zł |
6 | 4 300,00 zł | 6,0% | 1,0600 | 1,3782 | 1,0600 | 3 119,90 zł | 4 558,00 zł |
7 | 5 000,00 zł | 6,0% | 1,0600 | 1,4609 | 1,0000 | 3 422,44 zł | 5 000,00 zł |
8 | 1,0000 | 1,4609 | 1,0000 | ||||
9 | 1,0000 | 1,4609 | 1,0000 | ||||
10 | 1,0000 | 1,4609 | 1,0000 | ||||
11 | 1,0000 | 1,4609 | 1,0000 | ||||
12 | 1,0000 | 1,4609 | 1,0000 | ||||
13 | 1,0000 | 1,4609 | 1,0000 | ||||
14 | 1,0000 | 1,4609 | 1,0000 | ||||
15 | 1,0000 | 1,4609 | 1,0000 | ||||
16 | 1,0000 | 1,4609 | 1,0000 | ||||
17 | 1,0000 | 1,4609 | 1,0000 | ||||
18 | 1,0000 | 1,4609 | 1,0000 | ||||
19 | 1,0000 | 1,4609 | 1,0000 | ||||
20 | 1,0000 | 1,4609 | 1,0000 | ||||
1,0000 | 27 522,13 zł | 40 208,31 zł |