Futures. Marking-to-market | ||||||
Problem 55 | ||||||
Tri-Mark receives a $1200,000 from a major contract on December 18. These funds | ||||||
are not needed for six days and, rather than putting them into short-term marketable | ||||||
securities Tri-Mark's Chief Financial Officer (CFO) wants to use these funds to | ||||||
speculate in pork bellies. He purchases 55 contracts. Traded on the | ||||||
Chicago Mercantile Exchange (CME), each pork belly futures contract is for | ||||||
40,000 pounds and requires a $2,150 initial margin and $1,800 maintenance margin. | ||||||
The current futures price for February delivery is $0,5380. The contracts are | ||||||
purchased at this price. | ||||||
(a) What is the initial value of Tri-Mark's margin account ? | ||||||
(b) Immediately after the CFO purchases the contracts, the government issues | ||||||
a major report on dietary fat that is expected to reduce the public's bacon | ||||||
consumption. On succeeding days after the purchase of the contracts, pork | ||||||
belly futures trade at $0,5312, $0,5300, $0,5120, $0,4998, $0,4887, and $0,4880. | ||||||
Compute the changes in the margin account on each of these days. | ||||||
Assuming that Tri-Mark closes its position at the end of sixth day, what | ||||||
is its profit/loss on its speculation ? |
Futures & Options | |||||||||
Problem 56 | |||||||||
A distributor has just purchased DM 375 000 worth of fine German beer for | |||||||||
the central Ohio market and must pay for the beer in 90 days. The distributor | |||||||||
is concerned about changes in the value of the German mark during that | |||||||||
period. It has accumulated the following information: | |||||||||
Today's spot exchange rate: So ($/DM) = 0,5019 | |||||||||
Exchange rate available on three-month futures contract: F1,4 ($/DM) = 0,5028 | |||||||||
Distributor's estimate of the spot exchange rate in three months: S1,4 ($/DM) = 0,5050 | |||||||||
Option information | Call option | Put option | |||||||
Contract size | DM | 62,500.000 | 62,500.000 | ||||||
Exercise price | $/DM | 0.5050 | 0.5060 | ||||||
Premium | $/DM | 0.0010 | 0.0012 | ||||||
(a) If the distributor remains unhedged, how much will he expect to pay | |||||||||
in dollars for the beer ? Draw the payoff pattern. | |||||||||
(b) If currency futures contracts are used to hedge (each contract is for DM | |||||||||
125 000), how much will the distributor pay in dollars for the beer ? Draw | $ | 189375 | |||||||
the payoff pattern for the futures contract and for the hedged position. | |||||||||
(c) If the distributor hedges this exposure with an option, which type of option | 188550 | ||||||||
should he use ? Assuming that the distributor's estimate of the future spot | |||||||||
rate is accurate, should the distributor exercise this option ? If the distributor | |||||||||
exercises the option, how many dollars will he pay for the beer ? Draw | |||||||||
the payoff pattern for the option contract and for the hedged position. | |||||||||
(d) Given your answers to the above questions, which is the better way to | |||||||||
hedge the distributor's currency risk ? |
Option characterictics | ||||||||||||
Problem 57 | ||||||||||||
A firm is thinking of purchasing a put option on the DM. The option has | ||||||||||||
an exercise price of $0,5000 and a premium of $0,05. The current spot | ||||||||||||
rate is $0,5300. | ||||||||||||
(a) Draw the payoff diagram for the option, labelling all of its parts. | ||||||||||||
(b) Is the option in or out of the money ? By how much ? | ||||||||||||
(c) What is the intrinsic value of the option ? | ||||||||||||
(d) What is the time value of the option ? | ||||||||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | ||||
-400 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | |||||
280,347.44 zł | 112,138.97 zł | |||||||||||
-495,238.10 zł | -520 | -297,142.86 zł | ||||||||||
-185,003.88 zł |
Call or Put Option | |||||
Problem 58 | |||||
A person interested in speculating in the DM has gathered the following | |||||
information: | |||||
Today's spot exchange rate: So ($/DM) = 0,5019. | |||||
Estimate of the spot exchange rate in six months: S1/2 ($/DM) = 0,5045. | |||||
Option information | Call option | Put option | |||
Contract size | DM | 62.500 | 62.500 | ||
Exercise price | $/DM | 0.5050 | 0.5060 | ||
Premium | $/DM | 0.0010 | 0.0012 | ||
Should he buy a call option or a put option? What will the profits in dollars | |||||
be from this strategy if one DM option contract is purchased? |
Dzień | Cena akcji | stopa zwrotu z akcji | okres opcji | Cena rozl. 22 | Cena rozl. 19 | Dzień | DELTA (22) | DELTA (19) | RHO (350) | RHO (380) | RHO (350) | RHO (380) | D1(1) | D1(2) | D2(1) | D2(2) | Parametry | |||||||||||||||||||||
0 | 24.0 | 90 | #VALUE! | #VALUE! | 0 | 0.85 | 0.99 | 0.04 | 0.05 | 0.82 | 0.99 | 1.0253137698963 | 2.49134851181505 | 0.925313769896297 | 2.39134851181505 | Cena akcji | 24 | |||||||||||||||||||||
1 | 24.08 | 0.003416477702192 | 89 | #VALUE! | #VALUE! | 1 | 0.86 | 0.99 | 0.04 | 0.05 | 0.83 | 0.99 | 1.06362138690397 | 2.53786927287247 | 0.964178494302796 | 2.4384263802713 | r - wolna od ryzyka | 4.2% | ||||||||||||||||||||
3 | 24.16 | 0.003404845124744 | 87 | #VALUE! | #VALUE! | 2 | 0.87 | 1.00 | 0.04 | 0.05 | 0.84 | 0.99 | 1.10684130198773 | 2.59793828229062 | 1.00852209396271 | 2.4996190742656 | Odch. stand stopy zwrotu | 0.2 | ||||||||||||||||||||
6 | 24.25 | 0.003393291492748 | 84 | #VALUE! | #VALUE! | 3 | 0.88 | 1.00 | 0.04 | 0.05 | 0.86 | 1.00 | 1.1561424712828 | 2.67363259757903 | 1.05953329297487 | 2.5770234192711 | p = | 40% | ||||||||||||||||||||
9 | 24.33 | 0.003381816005267 | 81 | #VALUE! | #VALUE! | 4 | 0.89 | 1.00 | 0.04 | 0.05 | 0.87 | 1.00 | 1.20749202167629 | 2.75282832614309 | 1.11262369187124 | 2.65795999633804 | ||||||||||||||||||||||
12 | 24.41 | 0.003370417872163 | 78 | #VALUE! | #VALUE! | 5 | 0.90 | 1.00 | 0.04 | 0.05 | 0.88 | 1.00 | 1.26108010595689 | 2.83585403277676 | 1.16798517233177 | 2.74275909915164 | WIBOR2W | 4.61% | ||||||||||||||||||||
15 | 24.49 | 0.003359096313912 | 75 | #VALUE! | #VALUE! | 6 | 0.91 | 1.00 | 0.04 | 0.05 | 0.89 | 1.00 | 1.31712270307057 | 2.9230832995409 | 1.22583561015304 | 2.83179620662337 | + powyżej | 2% | ||||||||||||||||||||
18 | 24.57 | 0.003347850561432 | 72 | #VALUE! | #VALUE! | 7 | 0.92 | 1.00 | 0.04 | 0.04 | 0.90 | 1.00 | 1.37586635860415 | 3.01494302875749 | 1.28642363950416 | 2.9255003096575 | WIBOR2W+5% | 6.61% | ||||||||||||||||||||
21 | 25.68 | 0.045008267879289 | 69 | #VALUE! | #VALUE! | 8 | 0.97 | 1.00 | 0.04 | 0.04 | 0.97 | 1.00 | 1.90234852100842 | 3.57667818486723 | 1.81478901743133 | 3.48911868129014 | ||||||||||||||||||||||
24 | 25.70 | 0.000593383770954 | 66 | #VALUE! | #VALUE! | 9 | 0.97 | 1.00 | 0.04 | 0.04 | 0.97 | 1.00 | 1.94598928705244 | 3.65794903508423 | 1.86035440319467 | 3.57231415122646 | Cena wykonania 1 | 22 | ||||||||||||||||||||
27 | 25.71 | 0.000593031875463 | 63 | #VALUE! | #VALUE! | 10 | 0.98 | 1.00 | 0.04 | 0.04 | 0.97 | 1.00 | 1.99268620545985 | 3.74493287127931 | 1.90902020280644 | 3.6612668686259 | Cena wykonania 2 | 19 | ||||||||||||||||||||
30 | 25.73 | 0.000592680397096 | 60 | #VALUE! | #VALUE! | 11 | 0.98 | 1.00 | 0.04 | 0.04 | 0.98 | 1.00 | 2.04281640300315 | 3.83833493445003 | 1.96116674491037 | 3.75668527635726 | Termin opcji (w dniach) | 90 | ||||||||||||||||||||
33 | 25.74 | 0.00059232933511 | 57 | #VALUE! | #VALUE! | 12 | 0.98 | 1.00 | 0.03 | 0.03 | 0.98 | 1.00 | 2.09682557434049 | 3.93898871837272 | 2.01724333176507 | 3.8594064757973 | ||||||||||||||||||||||
36 | 25.76 | 0.000591978688767 | 54 | #VALUE! | #VALUE! | 13 | 0.98 | 1.00 | 0.03 | 0.03 | 0.98 | 1.00 | 2.15524489492271 | 4.04788760839365 | 2.07778522799856 | 3.9704279414695 | ||||||||||||||||||||||
39 | 25.77 | 0.000591628457329 | 51 | #VALUE! | #VALUE! | 14 | 0.99 | 1.00 | 0.03 | 0.03 | 0.98 | 1.00 | 2.21871332972171 | 4.16622661496498 | 2.1434360644508 | 4.09094934969407 | ||||||||||||||||||||||
42 | 26.00 | 0.008869179600887 | 48 | #VALUE! | #VALUE! | 15 | 0.99 | 1.00 | 0.03 | 0.03 | 0.99 | 1.00 | 2.40082431690125 | 4.40827506248917 | 2.32779464256723 | 4.33524538815514 | ||||||||||||||||||||||
45 | 25.93 | -0.002673992673993 | 45 | #VALUE! | #VALUE! | 16 | 0.99 | 1.00 | 0.03 | 0.03 | 0.99 | 1.00 | 2.4343778770708 | 4.50766409200244 | 2.36366719895215 | 4.43695341388379 | ||||||||||||||||||||||
48 | 25.86 | -0.002681162081757 | 42 | #VALUE! | #VALUE! | 17 | 0.99 | 1.00 | 0.03 | 0.03 | 0.99 | 1.00 | 2.47294660883229 | 4.61900172620769 | 2.4046336037259 | 4.55068872110129 | ||||||||||||||||||||||
51 | 25.79 | -0.002688370037563 | 39 | #VALUE! | #VALUE! | 18 | 0.99 | 1.00 | 0.02 | 0.02 | 0.99 | 1.00 | 2.51754485334386 | 4.74461149832406 | 2.45171679448342 | 4.67878343946362 | ||||||||||||||||||||||
54 | 25.72 | -0.002695616853144 | 36 | #VALUE! | #VALUE! | 19 | 0.99 | 1.00 | 0.02 | 0.02 | 0.99 | 1.00 | 2.56948500969307 | 4.88748946639327 | 2.50623945648971 | 4.8242439131899 | ||||||||||||||||||||||
57 | 25.65 | -0.002702902843602 | 33 | #VALUE! | #VALUE! | 20 | 1.00 | 1.00 | 0.02 | 0.02 | 0.99 | 1.00 | 2.63049868119427 | 5.05157537509765 | 2.56994567411232 | 4.9910223680157 | ||||||||||||||||||||||
60 | 25.58 | -0.002710228327455 | 30 | #VALUE! | #VALUE! | 21 | 1.00 | 1.00 | 0.02 | 0.02 | 1.00 | 1.00 | 2.70292355646612 | 5.24217021513052 | 2.64518852954715 | 5.18443518821156 | ||||||||||||||||||||||
63 | 25.51 | -0.002717593626684 | 27 | #VALUE! | #VALUE! | 22 | 1.00 | 1.00 | 0.02 | 0.02 | 1.00 | 1.00 | 2.79000263686766 | 5.46660363098488 | 2.73523038111714 | 5.41183137523436 | ||||||||||||||||||||||
66 | 24.54 | -0.038149986934936 | 24 | #VALUE! | #VALUE! | 23 | 0.99 | 1.00 | 0.01 | 0.01 | 0.98 | 1.00 | 2.19599419467223 | 5.03495826487864 | 2.1443544167228 | 4.98331848692921 | ||||||||||||||||||||||
69 | 25.02 | 0.019559902200489 | 21 | #VALUE! | #VALUE! | 24 | 1.00 | 1.00 | 0.01 | 0.01 | 1.00 | 1.00 | 2.73792588510045 | 5.77290613769291 | 2.68962129594648 | 5.72460154853895 | ||||||||||||||||||||||
72 | 25.50 | 0.019184652278178 | 18 | #VALUE! | #VALUE! | 25 | 1.00 | 1.00 | 0.01 | 0.01 | 1.00 | 1.00 | 3.37064884258598 | 6.64880218289267 | 3.32592748303598 | 6.60408082334267 | ||||||||||||||||||||||
75 | 25.98 | 0.018823529411765 | 15 | #VALUE! | #VALUE! | 26 | 1.00 | 1.00 | 0.01 | 0.01 | 1.00 | 1.00 | 4.1364833238843 | 7.72752038677807 | 4.09565849483791 | 7.68669555773168 | ||||||||||||||||||||||
78 | 25.98 | 0 | 12 | #VALUE! | #VALUE! | 27 | 1.00 | 1.00 | 0.01 | 0.01 | 1.00 | 1.00 | 4.61056119317899 | 8.62546268435482 | 4.57404635601198 | 8.5889478471878 | ||||||||||||||||||||||
81 | 33.60 | 0.293302540415704 | 9 | #VALUE! | #VALUE! | 28 | 1.00 | 1.00 | 0.01 | 0.01 | 1.00 | 1.00 | 13.4408062569753 | 18.0768151703757 | 13.4091834803736 | 18.045192393774 | ||||||||||||||||||||||
84 | 30.24 | -0.1 | 6 | #VALUE! | #VALUE! | 29 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 12.3609270718482 | 18.038855212261 | 12.3351071828735 | 18.0130353232863 | ||||||||||||||||||||||
87 | 26.88 | -0.111111111111111 | 3 | #VALUE! | #VALUE! | 30 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 11.0014126428272 | 19.0312156251789 | 10.9831552242437 | 19.0129582065954 | ||||||||||||||||||||||
90 | 24.17 | -0.100818452380952 | 0 | |||||||||||||||||||||||||||||||||||
INPUTS | ||||||||||||||||||||||||||||||||||||||
cena akcji | 200 | |||||||||||||||||||||||||||||||||||||
r - wolna od ryzyka | 7% | |||||||||||||||||||||||||||||||||||||
odch. standardowe stopy zwrotu akcji | 0.2 | |||||||||||||||||||||||||||||||||||||
Dzień | Cena akcji | stopa zwrotu z akcji | okres opcji | Cena rozl. 350 | Cena rozl. 380 | Dzień | p = | 30% | ||||||||||||||||||||||||||||||
0 | -14.4 | 90 | #VALUE! | #VALUE! | 0 | |||||||||||||||||||||||||||||||||
1 | -13.9 | -0.033265105766922 | 89 | #VALUE! | #VALUE! | 1 | WIBOR2W | 5.54% | ||||||||||||||||||||||||||||||
2 | -13.5 | -0.034409749731142 | 88 | #VALUE! | #VALUE! | 2 | dadatkowo | 5% | ||||||||||||||||||||||||||||||
3 | -13.0 | -0.035635974702065 | 87 | #VALUE! | #VALUE! | 3 | WIBOR2W+5% | 10.54% | ||||||||||||||||||||||||||||||
4 | -12.5 | -0.036952824625593 | 86 | #VALUE! | #VALUE! | 4 | ||||||||||||||||||||||||||||||||
5 | -12.0 | -0.038370731538905 | 85 | #VALUE! | #VALUE! | 5 | strike price A | 230 | ||||||||||||||||||||||||||||||
6 | -12.0 | 0 | 84 | #VALUE! | #VALUE! | 6 | strike price B | 250 | ||||||||||||||||||||||||||||||
weekend | 7 | -12.0 | 0 | 83 | #VALUE! | #VALUE! | 7 | maturity (w dniach) | 90 | |||||||||||||||||||||||||||||
8 | -11.5 | -0.039901792507117 | 82 | #VALUE! | #VALUE! | 8 | ||||||||||||||||||||||||||||||||
9 | -11.1 | -0.04156011561704 | 81 | #VALUE! | #VALUE! | 9 | ||||||||||||||||||||||||||||||||
10 | -10.6 | -0.043362255989374 | 80 | #VALUE! | #VALUE! | 10 | ||||||||||||||||||||||||||||||||
11 | -10.1 | -0.045327770371657 | 79 | #VALUE! | #VALUE! | 11 | dywidenda | 10% | ||||||||||||||||||||||||||||||
12 | -9.6 | -0.047479929723423 | 78 | #VALUE! | #VALUE! | 12 | ustalenie prawa w t=15 | 16 | ||||||||||||||||||||||||||||||
13 | -9.6 | 0 | 77 | #VALUE! | #VALUE! | 13 | wypłata w t=16 | |||||||||||||||||||||||||||||||
weekend | 14 | -9.6 | 0 | 76 | #VALUE! | #VALUE! | 14 | |||||||||||||||||||||||||||||||
15 | -9.1 | -0.049846644921232 | 75 | #VALUE! | #VALUE! | 15 | ||||||||||||||||||||||||||||||||
16 | -8.7 | -0.052461683847971 | 74 | #VALUE! | #VALUE! | 16 | wys dyw | -0.866953476123626 | ||||||||||||||||||||||||||||||
17 | 15.4 | -2.77754235529084 | 73 | #VALUE! | #VALUE! | 17 | ||||||||||||||||||||||||||||||||
18 | 15.9 | 0.031147664432129 | 72 | #VALUE! | #VALUE! | 18 | payment | 16.8 | ||||||||||||||||||||||||||||||
19 | 16.4 | 0.03020679336871 | 71 | #VALUE! | #VALUE! | 19 | ||||||||||||||||||||||||||||||||
20 | 16.4 | 0 | 70 | #VALUE! | #VALUE! | 20 | ||||||||||||||||||||||||||||||||
weekend | 21 | 16.4 | 0 | 69 | #VALUE! | #VALUE! | 21 | -14.4295347612363 | 214.429534761236 | |||||||||||||||||||||||||||||
22 | 16.9 | 0.029321097048812 | 68 | #VALUE! | #VALUE! | 22 | ||||||||||||||||||||||||||||||||
23 | 17.3 | 0.028485860372317 | 67 | #VALUE! | #VALUE! | 23 | ||||||||||||||||||||||||||||||||
24 | 17.8 | 0.027696890613552 | 66 | #VALUE! | #VALUE! | 24 | Sd=200-wartość dyw/(1+rf)^dzień dyw/360 | |||||||||||||||||||||||||||||||
25 | 18.3 | 0.026950447030171 | 65 | #VALUE! | #VALUE! | 25 | ||||||||||||||||||||||||||||||||
26 | 18.8 | 0.026243181555749 | 64 | #VALUE! | #VALUE! | 26 | ||||||||||||||||||||||||||||||||
27 | 18.8 | 0 | 63 | #VALUE! | #VALUE! | 27 | ||||||||||||||||||||||||||||||||
weekend | 28 | 18.8 | 0 | 62 | #VALUE! | #VALUE! | 28 | |||||||||||||||||||||||||||||||
29 | 15.4 | -0.179004620144476 | 61 | #VALUE! | #VALUE! | 29 | ||||||||||||||||||||||||||||||||
30 | 12.1 | -0.218033651024902 | 60 | #VALUE! | #VALUE! | 30 | ||||||||||||||||||||||||||||||||
31 | 8.7 | -0.278827409019164 | 59 | #VALUE! | #VALUE! | 31 | ||||||||||||||||||||||||||||||||
32 | 5.3 | -0.386630624217073 | 58 | #VALUE! | #VALUE! | 32 | ||||||||||||||||||||||||||||||||
33 | 2.0 | -0.630338975961366 | 57 | #VALUE! | #VALUE! | 33 | ||||||||||||||||||||||||||||||||
34 | 2.0 | 0 | 56 | #VALUE! | #VALUE! | 34 | ||||||||||||||||||||||||||||||||
weekend | 35 | 2.0 | 0 | 55 | #VALUE! | #VALUE! | 35 | |||||||||||||||||||||||||||||||
36 | -1.4 | -1.7051810577019 | 54 | #VALUE! | #VALUE! | 36 | ||||||||||||||||||||||||||||||||
37 | -4.7 | 2.41807552695598 | 53 | #VALUE! | #VALUE! | 37 | ||||||||||||||||||||||||||||||||
38 | -8.1 | 0.707437711041287 | 52 | #VALUE! | #VALUE! | 38 | ||||||||||||||||||||||||||||||||
39 | -11.5 | 0.414327097537194 | 51 | #VALUE! | #VALUE! | 39 | ||||||||||||||||||||||||||||||||
40 | -14.8 | 0.292949981838482 | 50 | #VALUE! | #VALUE! | 40 | ||||||||||||||||||||||||||||||||
41 | -14.8 | 0 | 49 | #VALUE! | #VALUE! | 41 | ||||||||||||||||||||||||||||||||
weekend | 42 | 17.5 | 48 | #VALUE! | #VALUE! | 42 |
Dzień | DELTA (22) | DELTA (19) | RHO (22) | RHO (19) | DELTA (26) | DELTA (28) | RHO (26) | RHO (28) |
0 | 0.84739240419551 | 0.993637026137696 | 0.044769465746618 | 0.053967632421125 | 0.259389954825192 | 0.08282667554036 | 0.014669230215376 | 0.004412274550119 |
1 | 0.856249845891485 | 0.994423495995968 | 0.044811324461033 | 0.05342900459626 | 0.268855369130477 | 0.086676383321633 | 0.015081371771353 | 0.004581010762743 |
3 | 0.865818683636461 | 0.995310699159063 | 0.044386973983043 | 0.052301577768251 | 0.276838912482627 | 0.089150265177792 | 0.01523316245637 | 0.004622757246316 |
6 | 0.876188502460766 | 0.996248224108268 | 0.043477509081395 | 0.050578490755283 | 0.283311612235447 | 0.090102908223882 | 0.01511119342294 | 0.004529407676654 |
9 | 0.886378579733714 | 0.997045800863882 | 0.042515267140388 | 0.04884080439968 | 0.289990407740987 | 0.09100710686987 | 0.014974043251879 | 0.004429477346072 |
12 | 0.896359940618673 | 0.99771477038715 | 0.041499531697273 | 0.047090158778051 | 0.296889195419533 | 0.091855454684848 | 0.014821058219935 | 0.00432280695306 |
15 | 0.906101187163912 | 0.998267013354691 | 0.040429701075002 | 0.045328131741973 | 0.304023528102681 | 0.092639502940057 | 0.0146515480521 | 0.004209241121843 |
18 | 0.915568437469288 | 0.998714793128243 | 0.03930531216143 | 0.043556222365836 | 0.311410893421046 | 0.093349579854839 | 0.014464782041689 | 0.004088629995486 |
21 | 0.971437264001763 | 0.999825967162195 | 0.040373249178441 | 0.041817809096637 | 0.497788432419229 | 0.197130235662729 | 0.022883080974136 | 0.00858865469102 |
24 | 0.974172056358507 | 0.99987284604729 | 0.038765932460452 | 0.040016289760907 | 0.498092197711225 | 0.192101848526264 | 0.021946314288053 | 0.008021367133517 |
27 | 0.976852160621009 | 0.999909751380534 | 0.037142480712983 | 0.038212730333179 | 0.498407414105265 | 0.186799577938883 | 0.021005618965327 | 0.007460225672753 |
30 | 0.979464760030191 | 0.999938041986222 | 0.035502709514505 | 0.036407275235328 | 0.498735374858823 | 0.181199424342508 | 0.020060913172666 | 0.00690588762754 |
33 | 0.981995554090357 | 0.999959069743334 | 0.033846486947205 | 0.034600054662026 | 0.499077595486699 | 0.1752745859023 | 0.019112108525745 | 0.006359095775589 |
36 | 0.984428718196837 | 0.999974146043628 | 0.032173748293415 | 0.032791183154605 | 0.499435866737941 | 0.168995097139422 | 0.018159109166809 | 0.005820693583497 |
39 | 0.986746928435056 | 0.999984506617353 | 0.030484513644094 | 0.030980758617274 | 0.499812324091077 | 0.162327439780384 | 0.017201810650665 | 0.005291643910169 |
42 | 0.99182091288739 | 0.999994785853583 | 0.028878645998943 | 0.029169002108373 | 0.54512036064941 | 0.183681656532406 | 0.017790606995008 | 0.005685096751016 |
45 | 0.992541293118664 | 0.999996719691316 | 0.027108228398588 | 0.02735560485865 | 0.52864991605054 | 0.164490447482813 | 0.016179783932684 | 0.004771111290788 |
48 | 0.993299783090138 | 0.999998070005312 | 0.025334232011144 | 0.025540900890821 | 0.510979632965737 | 0.145186364494862 | 0.014601359107369 | 0.003928965642533 |
51 | 0.9940911857885 | 0.99999895419412 | 0.023556275871872 | 0.023724898109026 | 0.491946314357753 | 0.125903880749618 | 0.013058296404073 | 0.003162607601566 |
54 | 0.994907481852365 | 0.999999488628114 | 0.021773956547878 | 0.021907603092613 | 0.471351820882734 | 0.106819438668136 | 0.011554023616171 | 0.002475911536865 |
57 | 0.995736976055293 | 0.999999780545285 | 0.019986859148819 | 0.020089020906266 | 0.448952290992633 | 0.088161870842971 | 0.010092558890179 | 0.001872495243915 |
60 | 0.996563322778821 | 0.999999920493326 | 0.018194576634381 | 0.018269155049738 | 0.424443773633018 | 0.070223896721407 | 0.008678681534016 | 0.001355437467384 |
63 | 0.997364559974035 | 0.999999977007934 | 0.016396741533505 | 0.016448007572176 | 0.397442081172829 | 0.05337290158076 | 0.007318175380244 | 0.000926850678676 |
66 | 0.985953869850872 | 0.999999760632501 | 0.014391538101102 | 0.01462557485859 | 0.149403727080306 | 0.006678830747242 | 0.002380407699567 | 9.97841369316381E-05 |
69 | 0.99690854561906 | 0.999999996092338 | 0.012756081893725 | 0.012801870342514 | 0.235632460506786 | 0.012079091045123 | 0.003344034587593 | 0.000161007855743 |
72 | 0.999624989452367 | 0.999999999985146 | 0.010972043028262 | 0.010976880330201 | 0.357632631130193 | 0.021593340681633 | 0.004424730593459 | 0.000251474287318 |
75 | 0.999982356465231 | 0.999999999999994 | 0.009150415815715 | 0.009150608526195 | 0.517751385493402 | 0.038300551625761 | 0.005423079598085 | 0.000378777114264 |
78 | 0.999997989977257 | 1 | 0.007323036787674 | 0.00732305432181 | 0.514198076163107 | 0.023079578395501 | 0.004324089235981 | 0.0001830899192 |
81 | 1 | 1 | 0.005494217042369 | 0.005494217042369 | 1 | 0.999999996951363 | 0.006493165595527 | 0.006493165571626 |
84 | 1 | 1 | 0.003664096012659 | 0.003664096012659 | 0.999999998073721 | 0.998739228365999 | 0.00433029527794 | 0.004324351700443 |
87 | 1 | 1 | 0.001832690557151 | 0.001832690557151 | 0.96795005530388 | 0.013636832357088 | 0.002093599489114 | 2.81840519854876E-05 |
Dzień | Cena akcji | stopa zwrotu z akcji | okres opcji | Cena rozl. 22 | Cena rozl. 19 | Cena rozl. 26 | Cena rozl. 28 | ||||||||||||||||||||||
0 | 24 | 90 | 2.42963140204525 | 5.20392470000706 | 0.357666829654257 | 0.087168099071157 | |||||||||||||||||||||||
1 | 24.0819954648526 | 0.003416477702192 | 89 | 2.49427591006538 | 5.2830243148742 | 0.374243625396851 | 0.091809220431122 | ||||||||||||||||||||||
3 | 24.1639909297052 | 0.003404845124744 | 87 | 2.55461110103975 | 5.35983273311115 | 0.386155402066628 | 0.094217664969779 | ||||||||||||||||||||||
6 | 24.2459863945578 | 0.003393291492748 | 84 | 2.61083633199122 | 5.43441067271365 | 0.392943742992393 | 0.094138036142733 | ||||||||||||||||||||||
9 | 24.3279818594104 | 0.003381816005267 | 81 | 2.66812772371495 | 5.50913673027796 | 0.399751044757529 | 0.093927523810642 | ||||||||||||||||||||||
12 | 24.409977324263 | 0.003370417872163 | 78 | 2.72649581075347 | 5.58399177193965 | 0.40657011880893 | 0.093575459120725 | ||||||||||||||||||||||
15 | 24.4919727891156 | 0.003359096313912 | 75 | 2.7859491042028 | 5.65895755068252 | 0.413392912533937 | 0.093070312991019 | ||||||||||||||||||||||
18 | 24.5739682539682 | 0.003347850561432 | 72 | 2.84649363599068 | 5.73401687221818 | 0.420210388024432 | 0.092399614304492 | ||||||||||||||||||||||
21 | 25.68 | 0.045008267879289 | 69 | 3.8822050203786 | 6.83272357579002 | 0.844208175411458 | 0.2365720501758 | ||||||||||||||||||||||
24 | 25.6952380952381 | 0.000593383770954 | 66 | 3.88652886452213 | 6.84132194851469 | 0.827880729177897 | 0.224250713931931 | ||||||||||||||||||||||
27 | 25.7104761904762 | 0.000593031875463 | 63 | 3.89105952412878 | 6.84992530145767 | 0.811081116180295 | 0.211797994679253 | ||||||||||||||||||||||
30 | 25.7257142857143 | 0.000592680397096 | 60 | 3.89580486075938 | 6.85853229506606 | 0.793775854197342 | 0.199218767730308 | ||||||||||||||||||||||
33 | 25.7409523809524 | 0.00059232933511 | 57 | 3.90077219791216 | 6.86714170878674 | 0.775927235142307 | 0.186519828820797 | ||||||||||||||||||||||
36 | 25.7561904761905 | 0.000591978688767 | 54 | 3.90596804716652 | 6.87575245744739 | 0.757492536471027 | 0.173710415621238 | ||||||||||||||||||||||
39 | 25.7714285714286 | 0.000591628457329 | 51 | 3.91139776488035 | 6.88436360370552 | 0.738423032493069 | 0.160802884150666 | ||||||||||||||||||||||
42 | 26 | 0.008869179600887 | 48 | 4.12835923586485 | 7.10630624836097 | 0.830174130628697 | 0.183914155560333 | ||||||||||||||||||||||
45 | 25.9304761904762 | -0.002673992673993 | 45 | 4.05048565040734 | 7.03015504635217 | 0.764316915098997 | 0.154819750719504 | ||||||||||||||||||||||
48 | 25.8609523809524 | -0.002681162081757 | 42 | 3.9726223809521 | 6.95400181001293 | 0.698969292304611 | 0.127920142380471 | ||||||||||||||||||||||
51 | 25.7914285714286 | -0.002688370037563 | 39 | 3.89477716079209 | 6.87784646273433 | 0.634186162437761 | 0.10334700010094 | ||||||||||||||||||||||
54 | 25.7219047619048 | -0.002695616853144 | 36 | 3.81695894723544 | 6.80168893755307 | 0.570043029925644 | 0.081233157671634 | ||||||||||||||||||||||
57 | 25.652380952381 | -0.002702902843602 | 33 | 3.7391778939764 | 6.72552917975163 | 0.506630954155348 | 0.06170734404632 | ||||||||||||||||||||||
60 | 25.5828571428572 | -0.002710228327455 | 30 | 3.66144515920489 | 6.6493671482122 | 0.444066585210097 | 0.044885652296233 | ||||||||||||||||||||||
63 | 25.5133333333333 | -0.002717593626684 | 27 | 3.58377242879726 | 6.57320281513234 | 0.382505123997538 | 0.030858116026372 | ||||||||||||||||||||||
66 | 24.54 | -0.038149986934936 | 24 | 2.60800081448794 | 5.59322669547534 | 0.095755913200047 | 0.002708746878529 | ||||||||||||||||||||||
69 | 25.02 | 0.019559902200489 | 21 | 3.07508285071833 | 6.06658147305426 | 0.162893440292407 | 0.004973585807797 | ||||||||||||||||||||||
72 | 25.5 | 0.019184652278178 | 18 | 3.54635117451233 | 6.5399339747293 | 0.2701709069029 | 0.008993260851229 | ||||||||||||||||||||||
75 | 25.98 | 0.018823529411765 | 15 | 4.01854366325095 | 7.01328414570548 | 0.435789959714672 | 0.016055174371189 | ||||||||||||||||||||||
78 | 25.98 | 0 | 12 | 4.01083741658614 | 7.0066319844018 | 0.386598310774833 | 0.008086169298428 | ||||||||||||||||||||||
81 | 33.6 | 0.293302540415704 | 9 | 11.6231318305238 | 14.6199774899978 | 7.62733761789176 | 5.62944051209919 | ||||||||||||||||||||||
84 | 30.24 | -0.1 | 6 | 8.25542392404509 | 11.2533206616753 | 4.25822827411128 | 2.25990943215806 | ||||||||||||||||||||||
87 | 26.88 | -0.111111111111111 | 3 | 4.88771331418653 | 7.88666149861564 | 0.895303617200103 | 0.002333381946064 | ||||||||||||||||||||||
90 | 24.17 | -0.100818452380952 | 0 |
Black-Scholes Model. Put-Call Parity | |||||||||
Problem 59 | |||||||||
Consider a call option on the stock of Arkla Natural Gas. The stock currently | |||||||||
trades for $22,75 per share. The option has one month to expiration and an | |||||||||
exercise price of $20,00. The riskless interest rate is 5% (annually) and the variance | |||||||||
is 0,45. | |||||||||
(a) What is the value of the call option? | |||||||||
(b) The price exceeds $2,75. Why? | |||||||||
(c) Suppose the risk-free rate was 7% instead of 5%. Find the option's value | |||||||||
Is this result consistent with your expectation ? | |||||||||
#VALUE! | |||||||||
-90 | 110 | ||||||||
10.00 zł | |||||||||
2.9999999985 | |||||||||
42 | |||||||||
84 | |||||||||
26.6666666666667 |
Swap terminology | |||||||
Problem 60 | |||||||
Gettman Inc., a manufacturer of sports footwear, recently negotiated | |||||||
a ten-year, $5 million bank loan with Texas Commerce Bank (TCB). The loan | |||||||
requires semiannual payments based on a floating-rate index of six-month | |||||||
LIBOR + 1%. Furthermore, the loan contains a covenant stipulating that | |||||||
Gettman should hedge within the next 60 days, to the degree possible, | |||||||
the interest rate risk in the loan. The CFO of Gettman decides to achive this | |||||||
objective by entering into an interest swap, where the firm will receive floating | |||||||
and pay fixed. The swap dealer quotes ten year swaps at "80-87". The current | |||||||
ten-year Treasury bond yield is 7%. | |||||||
(a) What is the percentage coupon (as a function of LIBOR, on a 365-day | |||||||
basis) received by TCB on this loan? | |||||||
(b) What is the fixed rate paid by Gettman Inc. to the dealer? | |||||||
(c) What is the floating rate paid by the dealer to the firm? | |||||||
(d) What is the net interest cost for Gettman on its borrowed funds? | |||||||
(e) Can you offer a plausible reason why TCB may want the firm to hedge the | |||||||
interest rate risk when presumably the bank itself could have provided a | |||||||
fixed-rate loan to the firm? |
Swap. Economic value | ||||||||||||
Problem 61 | ||||||||||||
Consider a five-year, semiannual settlement, $100 million notional principal | ||||||||||||
8%-versus-LIBOR interest rate swap between Firm X (the fixed payer) and | ||||||||||||
Firm Y (the fixed receiver). Also suppose that just after the sixth payment (i.e., | ||||||||||||
after three years), Firm X falls into financial troubles and files for Chapter 7. | ||||||||||||
(a) What is the loss per period to Firm Y if the market today offers swaps for a | ||||||||||||
fixed rate 7,2% against LIBOR flat? | ||||||||||||
(b) What is the economic value of the swap? | ||||||||||||
(c) If instead the market today offers swaps for a fixed rate of 8,4% against the | ||||||||||||
LIBOR, what is the loss to Firm Y? What is the economic value of the swap | ||||||||||||
in this case? | ||||||||||||
722,570.16 zł | ||||||||||||
-200000 | #VALUE! | ex 72 | ||||||||||
8000000 | 7200000 | |||||||||||
4400000 | because we are calculating it per period |